PT Indospring Tbk (IDX: INDS)
296.00
-4.00 (-1.33%)
Sep 9, 2024, 4:00 PM WIB
PT Indospring Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 65,935 | 66,907 | 102,494 | 75,386 | 315,460 | 131,823 | Upgrade
|
Cash & Short-Term Investments | 65,935 | 66,907 | 102,494 | 75,386 | 315,460 | 131,823 | Upgrade
|
Cash Growth | -48.34% | -34.72% | 35.96% | -76.10% | 139.31% | -46.41% | Upgrade
|
Accounts Receivable | 560,710 | 585,305 | 653,469 | 550,523 | 301,308 | 318,869 | Upgrade
|
Other Receivables | 13,809 | 41,624 | 91,085 | 14,625 | 5,166 | 6,477 | Upgrade
|
Receivables | 574,519 | 626,930 | 744,554 | 565,148 | 306,474 | 325,346 | Upgrade
|
Inventory | 847,602 | 1,039,500 | 858,440 | 850,868 | 355,882 | 449,057 | Upgrade
|
Prepaid Expenses | 2,815 | 1,531 | 778.81 | 800.47 | 1,615 | 1,533 | Upgrade
|
Other Current Assets | 9,021 | 4,884 | 11,625 | 88,756 | 22,535 | 51,611 | Upgrade
|
Total Current Assets | 1,499,892 | 1,739,751 | 1,717,891 | 1,580,959 | 1,001,967 | 959,368 | Upgrade
|
Property, Plant & Equipment | 2,523,755 | 2,537,696 | 1,843,432 | 1,795,021 | 1,659,025 | 1,703,717 | Upgrade
|
Long-Term Investments | 5,205 | 4,146 | 5,119 | 4,583 | 5,715 | 3,982 | Upgrade
|
Long-Term Deferred Tax Assets | 4,153 | 6,407 | 13,428 | 13,127 | 13,157 | 14,920 | Upgrade
|
Other Long-Term Assets | 178,585 | 171,381 | 302,594 | 145,129 | 146,396 | 152,434 | Upgrade
|
Total Assets | 4,211,590 | 4,459,382 | 3,882,465 | 3,538,819 | 2,826,260 | 2,834,423 | Upgrade
|
Accounts Payable | 159,361 | 298,935 | 246,666 | 179,280 | 99,147 | 85,265 | Upgrade
|
Accrued Expenses | 28,378 | 29,518 | 30,876 | 39,091 | 17,486 | 13,140 | Upgrade
|
Short-Term Debt | 138,250 | 281,579 | 339,595 | 307,081 | 29,000 | 50,000 | Upgrade
|
Current Portion of Long-Term Debt | 27,000 | 28,048 | 31,153 | 3,253 | - | - | Upgrade
|
Current Portion of Leases | 2,860 | 2,615 | 2,337 | 205.32 | - | 6,910 | Upgrade
|
Current Income Taxes Payable | 4,692 | 11,593 | 15,823 | 9,201 | 4,926 | 3,806 | Upgrade
|
Current Unearned Revenue | 6,676 | 7,363 | 7,063 | 8,812 | 10,720 | 3,731 | Upgrade
|
Other Current Liabilities | 67,448 | 5,536 | 4,942 | 2,372 | 1,199 | 1,756 | Upgrade
|
Total Current Liabilities | 434,664 | 665,188 | 678,454 | 549,297 | 162,478 | 164,608 | Upgrade
|
Long-Term Debt | 65,250 | 78,750 | 106,820 | 4,737 | - | - | Upgrade
|
Long-Term Leases | 4,333 | 5,269 | 7,002 | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 172,812 | 174,947 | 66,030 | 53,343 | 42,351 | 52,047 | Upgrade
|
Total Liabilities | 724,405 | 968,594 | 900,110 | 676,039 | 262,520 | 262,136 | Upgrade
|
Common Stock | 656,250 | 656,250 | 656,250 | 656,250 | 656,250 | 656,250 | Upgrade
|
Additional Paid-In Capital | 24,965 | 24,965 | 24,965 | 24,965 | 24,965 | 24,965 | Upgrade
|
Retained Earnings | 1,100,576 | 1,124,960 | 987,567 | 771,325 | 646,295 | 659,604 | Upgrade
|
Comprensive Income & Other | 1,551,740 | 1,542,750 | 1,179,168 | 1,301,491 | 1,223,680 | 1,218,763 | Upgrade
|
Total Common Equity | 3,333,531 | 3,348,925 | 2,847,950 | 2,754,031 | 2,551,190 | 2,559,582 | Upgrade
|
Minority Interest | 153,654 | 141,862 | 134,405 | 108,749 | 12,550 | 12,705 | Upgrade
|
Shareholders' Equity | 3,487,185 | 3,490,788 | 2,982,355 | 2,862,780 | 2,563,740 | 2,572,287 | Upgrade
|
Total Liabilities & Equity | 4,211,590 | 4,459,382 | 3,882,465 | 3,538,819 | 2,826,260 | 2,834,423 | Upgrade
|
Total Debt | 237,692 | 396,261 | 486,907 | 315,277 | 29,000 | 56,910 | Upgrade
|
Net Cash (Debt) | -171,757 | -329,354 | -384,413 | -239,891 | 286,460 | 74,912 | Upgrade
|
Net Cash Growth | - | - | - | - | 282.39% | -59.23% | Upgrade
|
Net Cash Per Share | -26.17 | -50.19 | -58.58 | -36.55 | 43.65 | 11.42 | Upgrade
|
Filing Date Shares Outstanding | 6,562 | 6,562 | 6,562 | 6,562 | 6,562 | 6,562 | Upgrade
|
Total Common Shares Outstanding | 6,562 | 6,562 | 6,562 | 6,562 | 6,562 | 6,562 | Upgrade
|
Working Capital | 1,065,228 | 1,074,564 | 1,039,437 | 1,031,662 | 839,489 | 794,760 | Upgrade
|
Book Value Per Share | 507.97 | 510.31 | 433.97 | 419.66 | 388.75 | 390.03 | Upgrade
|
Tangible Book Value | 3,333,531 | 3,348,925 | 2,847,950 | 2,754,031 | 2,551,190 | 2,559,582 | Upgrade
|
Tangible Book Value Per Share | 507.97 | 510.31 | 433.97 | 419.66 | 388.75 | 390.03 | Upgrade
|
Land | 999,722 | 994,576 | 863,664 | 856,178 | 748,107 | 748,107 | Upgrade
|
Buildings | 392,061 | 387,304 | 255,508 | 241,127 | 211,048 | 208,643 | Upgrade
|
Machinery | 1,177,116 | 1,127,981 | 1,105,075 | 889,015 | 691,512 | 572,293 | Upgrade
|
Construction In Progress | 125,437 | 128,066 | 27,005 | 107,275 | 166,633 | 168,847 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.