PT Indospring Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,071,871	1,601,249	1,634,062	1,276,406	1,568,437	1,312,499
Market Cap Growth	408.26%	-2.01%	28.02%	-18.62%	19.50%	-13.04%
Enterprise Value	8,465,614	1,965,563	2,029,789	1,714,322	1,488,054	1,109,044
Last Close Price	1230.00	236.07	232.30	173.86	206.36	165.34
PE Ratio	117.14	23.01	8.93	6.07	9.89	22.28
Forward PE	-	8.57	8.57	8.57	8.57	8.57
PS Ratio	2.51	0.51	0.43	0.35	0.52	0.81
PB Ratio	2.28	0.46	0.47	0.43	0.55	0.51
P/TBV Ratio	2.40	0.48	0.49	0.45	0.57	0.51
P/FCF Ratio	345.66	6.89	13.47	-	-	4.75
P/OCF Ratio	72.52	5.24	5.07	4.39	-	4.25
EV/Sales Ratio	2.63	0.62	0.53	0.47	0.50	0.68
EV/EBITDA Ratio	30.09	7.80	4.72	4.03	4.05	7.01
EV/EBIT Ratio	62.58	16.67	6.68	5.49	5.58	14.14
EV/FCF Ratio	362.52	8.46	16.74	-	-	4.02
Debt / Equity Ratio	0.08	0.06	0.11	0.16	0.11	0.01
Debt / EBITDA Ratio	1.05	0.81	0.92	1.14	0.86	0.18
Debt / FCF Ratio	12.62	0.89	3.27	-	-	0.11
Net Debt / Equity Ratio	0.06	0.04	0.09	0.13	0.08	-0.11
Net Debt / EBITDA Ratio	0.79	0.50	0.77	0.90	0.65	-1.81
Net Debt / FCF Ratio	9.43	0.55	2.72	-462.71	-0.59	-1.04
Asset Turnover	0.74	0.73	0.91	0.98	0.95	0.57
Inventory Turnover	2.96	2.78	3.33	3.57	4.09	3.40
Quick Ratio	1.20	1.40	1.04	1.25	1.17	3.83
Current Ratio	2.85	3.43	2.62	2.53	2.88	6.17
Return on Equity (ROE)	2.57%	2.31%	5.89%	7.69%	6.24%	2.29%
Return on Assets (ROA)	1.96%	1.69%	4.56%	5.26%	5.24%	1.73%
Return on Invested Capital (ROIC)	2.42%	2.30%	6.38%	7.40%	7.27%	2.56%
Return on Capital Employed (ROCE)	3.60%	3.10%	8.00%	9.70%	8.90%	2.90%
Earnings Yield	0.85%	4.35%	11.20%	16.47%	10.11%	4.49%
FCF Yield	0.29%	14.52%	7.42%	-0.07%	-25.98%	21.04%
Dividend Yield	0.65%	3.39%	4.30%	5.75%	3.63%	5.14%
Payout Ratio	81.55%	99.57%	37.87%	23.38%	35.05%	109.38%
Total Shareholder Return	0.65%	3.39%	4.30%	5.75%	3.63%	5.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.