IDX:INET Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	91,820	30,437	28,889	19,948	19,891
Revenue Growth (YoY)	201.67%	5.36%	44.82%	0.29%	47.87%
Cost of Revenue	47,933	19,582	20,658	14,453	14,265
Gross Profit	43,886	10,855	8,231	5,495	5,626
Selling, General & Admin	12,694	9,697	5,934	3,038	3,392
Other Operating Expenses	870.1	-152.57	183.64	28.01	53.77
Operating Expenses	13,564	9,545	6,865	3,591	3,446
Operating Income	30,323	1,310	1,366	1,904	2,180
Interest Expense	-550.16	-111.7	-131.31	-123.02	-68.51
Interest & Investment Income	1,668	497.44	94.96	0.34	1.24
Other Non Operating Income (Expenses)	-	-	-19.9	3.59	-1.39
Pretax Income	31,440	1,696	1,310	1,785	2,111
Income Tax Expense	6,951	367.68	434.44	410.96	465.32
Earnings From Continuing Operations	24,489	1,328	875.69	1,374	1,646
Minority Interest in Earnings	0.52	-0	0	-0.01	-
Net Income	24,490	1,328	875.69	1,374	1,646
Net Income to Common	24,490	1,328	875.69	1,374	1,646
Net Income Growth	1743.60%	51.69%	-36.25%	-16.52%	71.75%
Shares Outstanding (Basic)	7,889	7,500	6,674	2,317	51
Shares Outstanding (Diluted)	7,908	9,600	6,674	2,317	51
Shares Change (YoY)	-17.62%	43.84%	188.11%	4442.18%	-
EPS (Basic)	3.10	0.18	0.13	0.59	32.27
EPS (Diluted)	3.09	0.14	0.13	0.59	32.27
EPS Growth	2107.16%	7.69%	-78.08%	-98.16%	71.75%
Free Cash Flow	284,864	-4,023	-88,945	-56,702	1,249
Free Cash Flow Per Share	36.02	-0.42	-13.33	-24.48	24.50
Dividend Per Share	-	0.080	-	-	-
Gross Margin	47.80%	35.66%	28.49%	27.55%	28.28%
Operating Margin	33.02%	4.30%	4.73%	9.54%	10.96%
Profit Margin	26.67%	4.36%	3.03%	6.89%	8.27%
Free Cash Flow Margin	310.24%	-13.22%	-307.88%	-284.25%	6.28%
EBITDA	44,632	3,749	2,285	2,603	2,600
EBITDA Margin	48.61%	12.32%	7.91%	13.05%	13.07%
D&A For EBITDA	14,309	2,439	918.2	699.19	420.88
EBIT	30,323	1,310	1,366	1,904	2,180
EBIT Margin	33.02%	4.30%	4.73%	9.54%	10.96%
Effective Tax Rate	22.11%	21.68%	33.16%	23.03%	22.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.