PT Indah Kiat Pulp & Paper Tbk (IDX:INKP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
8,425.00
+125.00 (1.51%)
Aug 12, 2026, 4:14 PM WIB

IDX:INKP Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3083,1713,1963,4794,0033,517
Revenue Growth
4.80%-0.77%-8.14%-13.08%13.82%17.77%
Gross Profit
1,0761,0131,0121,1261,5831,222
Operating Income
729.49667.71652.89787.731,138858.24
Net Income
661.97453.35424.31411.46857.51526.36
Earnings Per Share
0.120.080.080.080.160.10
EPS Growth
114.05%6.84%3.12%-52.02%62.91%79.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cultural Paper and Pulp
2,1522,1412,1842,3752,5552,052
Industrial Paper, Tissue and Others
1,1561,0301,0111,1041,4471,465

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8793,3023,0472,6212,2541,944
Total Debt
5,1874,7214,6373,4563,3563,569
Net Cash (Debt)
-1,309-1,419-1,590-835.47-1,102-1,624
Net Cash Growth
------
Net Cash Per Share
-0.24-0.26-0.29-0.15-0.20-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
796.33830.4308.91862.81405.91678.67
Capital Expenditures
-802.29-796.74-1,283-574.89-173.34-407.91
Free Cash Flow
-5.9733.66-973.73287.91232.57270.76
Free Cash Flow Growth
---23.79%-14.10%-29.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.53%31.94%31.65%32.37%39.54%34.76%
Operating Margin
22.05%21.05%20.43%22.64%28.43%24.41%
Pretax Margin
23.14%17.28%16.49%15.80%26.17%18.79%
Profit Margin
20.01%14.29%13.28%11.83%21.42%14.97%
FCF Margin
-0.18%1.06%-30.47%8.28%5.81%7.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
75.0000.0040.0030.0030.0030.004
Dividend Per Share Growth
50.00%44.56%-4.25%0.74%-8.26%-2.23%
Dividend Yield
0.90%0.89%0.75%0.62%0.59%0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.836.145.457.183.595.71
Forward PE
4.465.523.704.737.767.21
P/FCF Ratio
-82.70-10.2613.2211.10
PS Ratio
0.770.880.720.850.770.85