IDX:INKP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,171	3,196	3,479	4,003	3,517
Revenue Growth (YoY)	-0.77%	-8.14%	-13.08%	13.82%	17.77%
Cost of Revenue	2,158	2,184	2,353	2,420	2,294
Gross Profit	1,013	1,012	1,126	1,583	1,222
Selling, General & Admin	345.1	358.66	338.45	444.62	363.96
Operating Expenses	345.1	358.66	338.45	444.62	363.96
Operating Income	667.71	652.89	787.73	1,138	858.24
Interest Expense	-314.71	-311.2	-296.48	-254.08	-251.61
Interest & Investment Income	59.02	51.93	32.7	15.67	11.92
Earnings From Equity Investments	0.51	0.44	0.86	0.42	1.17
Currency Exchange Gain (Loss)	106.47	78.18	-24.54	67.35	11.57
Other Non Operating Income (Expenses)	28.89	54.66	49.39	80.06	29.46
Pretax Income	547.9	526.9	549.65	1,047	660.75
Income Tax Expense	94.55	102.61	138.23	190.04	134.39
Earnings From Continuing Operations	453.35	424.28	411.42	857.46	526.36
Minority Interest in Earnings	0	0.02	0.04	0.05	0
Net Income	453.35	424.31	411.46	857.51	526.36
Net Income to Common	453.35	424.31	411.46	857.51	526.36
Net Income Growth	6.84%	3.12%	-52.02%	62.91%	79.00%
Shares Outstanding (Basic)	5,471	5,471	5,471	5,471	5,471
Shares Outstanding (Diluted)	5,471	5,471	5,471	5,471	5,471
EPS (Basic)	0.08	0.08	0.08	0.16	0.10
EPS (Diluted)	0.08	0.08	0.08	0.16	0.10
EPS Growth	6.84%	3.12%	-52.02%	62.91%	79.00%
Free Cash Flow	33.66	-973.73	287.91	232.57	270.76
Free Cash Flow Per Share	0.01	-0.18	0.05	0.04	0.05
Dividend Per Share	-	0.003	0.003	0.003	0.004
Dividend Growth	-	-4.25%	0.74%	-8.26%	-2.23%
Gross Margin	31.94%	31.65%	32.37%	39.54%	34.76%
Operating Margin	21.05%	20.43%	22.64%	28.43%	24.41%
Profit Margin	14.29%	13.28%	11.83%	21.42%	14.97%
Free Cash Flow Margin	1.06%	-30.47%	8.28%	5.81%	7.70%
EBITDA	884.83	876.91	1,015	1,391	1,129
EBITDA Margin	27.90%	27.44%	29.19%	34.75%	32.10%
D&A For EBITDA	217.12	224.02	227.65	252.89	270.58
EBIT	667.71	652.89	787.73	1,138	858.24
EBIT Margin	21.05%	20.43%	22.64%	28.43%	24.41%
Effective Tax Rate	17.26%	19.48%	25.15%	18.14%	20.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.