PT Toba Pulp Lestari Tbk (IDX:INRU)
Indonesia
· Delayed Price · Currency is IDR 920.00
+125.00 (15.72%)
Jun 5, 2025, 4:14 PM WIB
PT Toba Pulp Lestari Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 114.54 | 116.69 | 95.66 | 175.28 | 146.86 | 126.02 | Upgrade
|
| Revenue Growth (YoY) | 13.96% | 21.99% | -45.43% | 19.35% | 16.53% | 21.11% | Upgrade
|
| Cost of Revenue | 98.61 | 100.4 | 87.92 | 140.05 | 121.97 | 116.71 | Upgrade
|
| Gross Profit | 15.94 | 16.28 | 7.73 | 35.23 | 24.89 | 9.31 | Upgrade
|
| Selling, General & Admin | 11.65 | 12.02 | 14.22 | 16.05 | 13.97 | 15.26 | Upgrade
|
| Other Operating Expenses | 0.22 | 0.22 | 0.2 | 0.28 | 0.26 | 0.06 | Upgrade
|
| Operating Expenses | 11.86 | 12.24 | 14.42 | 16.34 | 14.23 | 15.32 | Upgrade
|
| Operating Income | 4.07 | 4.04 | -6.69 | 18.89 | 10.66 | -6.01 | Upgrade
|
| Interest Expense | -8.58 | -8.58 | -15.52 | -20.26 | -9.07 | -9.18 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.47 | 0.8 | 0.25 | 1.48 | 0.55 | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0.13 | -0.92 | 0.17 | 0.09 | 2.23 | Upgrade
|
| EBT Excluding Unusual Items | -3.91 | -3.58 | -22.86 | 0.29 | 2.24 | -14.3 | Upgrade
|
| Merger & Restructuring Charges | -6.78 | -6.21 | -5.04 | - | - | - | Upgrade
|
| Asset Writedown | -7.82 | -7.82 | 1.5 | -14.17 | 1.19 | -2.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2.14 | 24.18 | Upgrade
|
| Pretax Income | -18.38 | -17.53 | -26.4 | -13.77 | 1.36 | 8.29 | Upgrade
|
| Income Tax Expense | 3.89 | 3.93 | -0.64 | 6.72 | 0.74 | 4.54 | Upgrade
|
| Net Income | -22.27 | -21.46 | -25.76 | -20.49 | 0.62 | 3.75 | Upgrade
|
| Net Income to Common | -22.27 | -21.46 | -25.76 | -20.49 | 0.62 | 3.75 | Upgrade
|
| Net Income Growth | - | - | - | - | -83.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,389 | 1,389 | 1,389 | 1,389 | 1,389 | 1,389 | Upgrade
|
| Shares Outstanding (Diluted) | 1,389 | 1,389 | 1,389 | 1,389 | 1,407 | 1,407 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.28% | - | 1.30% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | -83.56% | - | Upgrade
|
| Free Cash Flow | -10.08 | -8.76 | 0.57 | 0.14 | -22.4 | -41.81 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | - | - | -0.02 | -0.03 | Upgrade
|
| Gross Margin | 13.91% | 13.95% | 8.08% | 20.10% | 16.95% | 7.39% | Upgrade
|
| Operating Margin | 3.56% | 3.46% | -6.99% | 10.78% | 7.26% | -4.77% | Upgrade
|
| Profit Margin | -19.45% | -18.39% | -26.92% | -11.69% | 0.42% | 2.97% | Upgrade
|
| Free Cash Flow Margin | -8.80% | -7.51% | 0.59% | 0.08% | -15.25% | -33.18% | Upgrade
|
| EBITDA | 42.69 | 43.4 | 28.53 | 56.23 | 49.2 | 26.96 | Upgrade
|
| EBITDA Margin | 37.27% | 37.20% | 29.83% | 32.08% | 33.50% | 21.39% | Upgrade
|
| D&A For EBITDA | 38.61 | 39.36 | 35.22 | 37.34 | 38.54 | 32.97 | Upgrade
|
| EBIT | 4.07 | 4.04 | -6.69 | 18.89 | 10.66 | -6.01 | Upgrade
|
| EBIT Margin | 3.56% | 3.46% | -6.99% | 10.78% | 7.26% | -4.77% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 54.63% | 54.77% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.