PT Indocement Tunggal Prakarsa Tbk (IDX:INTP)
Indonesia · Delayed Price · Currency is IDR 5,200.00
-100.00 (-1.89%)
Sep 18, 2026, 4:13 PM WIB
IDX:INTP Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,075,366 | 24,740,427 | 24,900,860 | 32,252,090 | 33,992,094 | 44,542,904 | |
Market Cap Growth | -26.39% | -0.64% | -22.79% | -5.12% | -23.69% | -16.41% |
Enterprise Value | 15,865,152 | 23,843,249 | 24,743,835 | 28,378,354 | 31,494,741 | 38,027,872 |
Last Close Price | 5200.00 | 6768.27 | 6390.47 | 8013.26 | 8305.13 | 9638.06 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.33 | 11.00 | 12.40 | 16.54 | 18.45 | 24.91 |
Forward PE | 10.21 | 13.54 | 15.56 | 14.92 | 21.26 | 26.20 |
PS Ratio | 0.94 | 1.40 | 1.34 | 1.80 | 2.08 | 3.02 |
PB Ratio | 0.77 | 1.07 | 1.13 | 1.54 | 1.74 | 2.16 |
P/TBV Ratio | 0.80 | 1.10 | 1.16 | 1.59 | 1.74 | 2.16 |
P/FCF Ratio | 6.32 | 8.82 | 9.03 | 10.99 | 22.25 | 21.84 |
P/OCF Ratio | 4.64 | 6.50 | 7.43 | 9.25 | 14.15 | 17.09 |
PEG Ratio | - | 0.90 | 0.90 | 0.90 | 0.90 | 3.64 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.87 | 1.35 | 1.33 | 1.58 | 1.93 | 2.57 |
EV/EBITDA Ratio | 4.49 | 7.58 | 7.25 | 8.97 | 11.57 | 12.79 |
EV/EBIT Ratio | 7.41 | 11.43 | 10.59 | 12.78 | 17.41 | 19.94 |
EV/FCF Ratio | 5.87 | 8.49 | 8.97 | 9.66 | 20.62 | 18.65 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.12 | 0.11 | 0.13 | 0.05 | 0.01 |
Debt / EBITDA Ratio | 0.78 | 0.75 | 0.63 | 0.78 | 0.33 | 0.09 |
Debt / FCF Ratio | 1.00 | 0.98 | 0.88 | 0.96 | 0.65 | 0.14 |
Net Debt / Equity Ratio | -0.05 | -0.13 | -0.09 | -0.02 | -0.18 | -0.28 |
Net Debt / EBITDA Ratio | -0.41 | -0.99 | -0.60 | -0.12 | -1.30 | -1.97 |
Net Debt / FCF Ratio | -0.45 | -1.11 | -0.75 | -0.13 | -2.32 | -2.88 |
Asset Turnover | 0.61 | 0.57 | 0.62 | 0.65 | 0.63 | 0.55 |
Inventory Turnover | 4.72 | 5.01 | 4.54 | 4.22 | 4.39 | 4.72 |
Quick Ratio | 1.06 | 1.44 | 1.05 | 0.81 | 1.50 | 1.89 |
Current Ratio | 1.47 | 1.84 | 1.45 | 1.25 | 2.14 | 2.44 |
Return on Equity (ROE) | 10.69% | 9.93% | 9.32% | 9.62% | 9.17% | 8.36% |
Return on Assets (ROA) | 4.38% | 4.20% | 4.86% | 5.01% | 4.36% | 4.46% |
Return on Invested Capital (ROIC) | 8.05% | 8.42% | 9.27% | 9.72% | 9.37% | 10.08% |
Return on Capital Employed (ROCE) | 8.80% | 8.10% | 10.00% | 10.00% | 8.70% | 8.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.73% | 9.09% | 8.06% | 6.05% | 5.42% | 4.01% |
FCF Yield | 15.83% | 11.34% | 11.08% | 9.10% | 4.49% | 4.58% |
Dividend Yield | 9.00% | 6.92% | 4.05% | 1.12% | 1.93% | 5.19% |
Payout Ratio | 65.55% | 38.57% | 15.36% | 28.14% | 94.43% | 103.39% |
Buyback Yield / Dilution | 1.65% | 1.79% | 1.06% | 1.41% | 5.28% | 0.19% |
Total Shareholder Return | 10.65% | 8.70% | 5.11% | 2.53% | 7.21% | 5.38% |