PT Era Graharealty Tbk (IDX:IPAC)
Indonesia · Delayed Price · Currency is IDR 189.00
+3.00 (1.61%)
Sep 14, 2026, 7:55 AM WIB
PT Era Graharealty Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 179,525 | 151,979 | 92,137 | 96,887 | 107,335 | 108,285 | |
Market Cap Growth | 29.45% | 64.95% | -4.90% | -9.74% | -0.88% | - |
Enterprise Value | 160,651 | 134,672 | 72,703 | 66,957 | 78,814 | 84,413 |
Last Close Price | 189.00 | 160.00 | 97.00 | 102.00 | 113.00 | 114.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 112.79 | 86.54 | 199.75 | 31.07 | 22.76 | 27.69 |
PS Ratio | 2.87 | 2.60 | 2.06 | 3.40 | 4.13 | 5.34 |
PB Ratio | 4.46 | 3.74 | 2.45 | 2.78 | 3.51 | 4.20 |
P/TBV Ratio | 9.35 | 7.65 | 4.05 | 2.99 | 3.51 | 4.20 |
P/FCF Ratio | 65.33 | 30.24 | 36.79 | 25.77 | 22.22 | 23.43 |
P/OCF Ratio | 59.79 | 29.13 | 32.11 | 21.02 | 21.12 | 17.28 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.57 | 2.30 | 1.63 | 2.35 | 3.03 | 4.16 |
EV/EBITDA Ratio | 28.44 | 35.47 | 25.92 | 15.91 | 12.97 | 16.23 |
EV/EBIT Ratio | 52.65 | 52.83 | 45.85 | 20.75 | 15.22 | 18.31 |
EV/FCF Ratio | 58.46 | 26.79 | 29.03 | 17.81 | 16.31 | 18.26 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | - | - | - | 0.01 |
Debt / EBITDA Ratio | 0.15 | 0.13 | - | - | - | 0.04 |
Debt / FCF Ratio | 0.30 | 0.13 | - | - | - | 0.04 |
Net Debt / Equity Ratio | -0.59 | -0.60 | -0.61 | -0.89 | -0.98 | -0.97 |
Net Debt / EBITDA Ratio | -5.46 | -6.45 | -8.20 | -7.37 | -4.95 | -4.83 |
Net Debt / FCF Ratio | -8.64 | -4.87 | -9.18 | -8.25 | -6.22 | -5.44 |
Asset Turnover | 1.16 | 1.13 | 0.96 | 0.68 | 0.72 | 0.71 |
Quick Ratio | 5.32 | 5.14 | 6.25 | 10.80 | 11.07 | 9.84 |
Current Ratio | 5.72 | 5.25 | 6.43 | 10.95 | 11.16 | 9.88 |
Return on Equity (ROE) | 3.87% | 3.79% | 1.27% | 9.53% | 16.75% | 18.19% |
Return on Assets (ROA) | 3.54% | 3.08% | 2.13% | 4.82% | 8.98% | 10.11% |
Return on Invested Capital (ROIC) | 10.08% | 8.89% | 6.54% | 62.09% | - | - |
Return on Capital Employed (ROCE) | 6.10% | 5.20% | 3.60% | 7.80% | 14.30% | 15.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.89% | 1.16% | 0.50% | 3.19% | 4.39% | 3.61% |
FCF Yield | 1.53% | 3.31% | 2.72% | 3.88% | 4.50% | 4.27% |
Buyback Yield / Dilution | 0.13% | - | - | -2.69% | 2.69% | 15.51% |