PT Indonesia Kendaraan Terminal Tbk (IDX:IPCC)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
775.00
+10.00 (1.31%)
Mar 27, 2025, 4:10 PM WIB

IDX:IPCC Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
824,596735,205726,573516,837356,532
Upgrade
Revenue Growth (YoY)
12.16%1.19%40.58%44.96%-31.86%
Upgrade
Cost of Revenue
477,079416,375396,480332,357286,170
Upgrade
Gross Profit
347,517318,830330,093184,48070,362
Upgrade
Selling, General & Admin
89,42461,66364,83850,23368,142
Upgrade
Other Operating Expenses
1,5044,94912,09516,61914,614
Upgrade
Operating Expenses
90,92866,61276,93366,85282,756
Upgrade
Operating Income
256,589252,218253,160117,628-12,394
Upgrade
Interest Expense
-31,794-46,424-58,598-54,453-51,119
Upgrade
Interest & Investment Income
-38,03726,52822,56632,272
Upgrade
Other Non Operating Income (Expenses)
45,051----
Upgrade
EBT Excluding Unusual Items
269,846243,830221,09185,742-31,242
Upgrade
Gain (Loss) on Sale of Assets
--534.31-3,031--
Upgrade
Pretax Income
269,846243,296218,06085,742-31,242
Upgrade
Income Tax Expense
57,63052,44156,33525,685-7,469
Upgrade
Net Income
212,216190,855161,72560,056-23,773
Upgrade
Net Income to Common
212,216190,855161,72560,056-23,773
Upgrade
Net Income Growth
11.19%18.01%169.29%--
Upgrade
Shares Outstanding (Basic)
1,8181,8181,8181,8181,819
Upgrade
Shares Outstanding (Diluted)
1,8181,8181,8181,8181,819
Upgrade
Shares Change (YoY)
-0.00%-0.01%-0.04%0.03%
Upgrade
EPS (Basic)
116.71104.9688.9433.03-13.07
Upgrade
EPS (Diluted)
116.71104.9688.9433.03-13.07
Upgrade
EPS Growth
11.20%18.01%169.27%--
Upgrade
Free Cash Flow
355,324221,874311,063261,802140,732
Upgrade
Free Cash Flow Per Share
195.41122.02171.07143.9977.37
Upgrade
Dividend Per Share
-84.09062.26023.120-
Upgrade
Dividend Growth
-35.06%169.29%--
Upgrade
Gross Margin
42.14%43.37%45.43%35.69%19.73%
Upgrade
Operating Margin
31.12%34.31%34.84%22.76%-3.48%
Upgrade
Profit Margin
25.74%25.96%22.26%11.62%-6.67%
Upgrade
Free Cash Flow Margin
43.09%30.18%42.81%50.65%39.47%
Upgrade
EBITDA
284,223279,536280,946145,71313,488
Upgrade
EBITDA Margin
34.47%38.02%38.67%28.19%3.78%
Upgrade
D&A For EBITDA
27,63427,31827,78628,08525,882
Upgrade
EBIT
256,589252,218253,160117,628-12,394
Upgrade
EBIT Margin
31.12%34.31%34.84%22.76%-3.48%
Upgrade
Effective Tax Rate
21.36%21.55%25.84%29.96%-
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.