PT Isra Presisi Indonesia Tbk. (IDX:ISAP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
11.00
0.00 (0.00%)
Last updated: Jun 5, 2025

IDX:ISAP Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
35,72476,84820,93316,41114,897
Revenue Growth (YoY)
-53.51%267.11%27.56%10.17%-
Cost of Revenue
30,00869,88715,98513,43912,242
Gross Profit
5,7166,9604,9482,9712,655
Selling, General & Admin
2,6693,2572,1381,5211,563
Other Operating Expenses
23.8919.2225.38171.9452.48
Operating Expenses
3,1793,8672,8632,5292,318
Operating Income
2,5373,0932,085442.47336.25
Interest Expense
-592.6-653.47-991.03-710.1-341.99
Interest & Investment Income
3.2696.12107.968.79-
Other Non Operating Income (Expenses)
-101.387.942.32-30.3712.79
EBT Excluding Unusual Items
1,8472,6241,205-289.217.05
Merger & Restructuring Charges
---454.55277.23
Gain (Loss) on Sale of Assets
109.5-536.35--
Pretax Income
1,9562,6241,741165.34284.28
Income Tax Expense
532.74653.93283.28162.3209.77
Net Income
1,4231,9701,4583.0474.51
Net Income to Common
1,4231,9701,4583.0474.51
Net Income Growth
-27.74%35.14%47793.73%-95.91%-
Shares Outstanding (Basic)
4,0204,0204,0203535
Shares Outstanding (Diluted)
4,0204,0204,0203535
Shares Change (YoY)
0.00%-11466.84%--
EPS (Basic)
0.350.490.360.092.14
EPS (Diluted)
0.350.490.360.092.14
EPS Growth
-27.74%35.14%314.06%-95.91%-
Free Cash Flow
858.71-12,223-136,681-588.76-5,762
Free Cash Flow Per Share
0.21-3.04-34.00-16.94-165.79
Gross Margin
16.00%9.06%23.64%18.11%17.82%
Operating Margin
7.10%4.03%9.96%2.70%2.26%
Profit Margin
3.98%2.56%6.96%0.02%0.50%
Free Cash Flow Margin
2.40%-15.90%-652.94%-3.59%-38.68%
EBITDA
4,4045,0163,9792,4681,847
EBITDA Margin
12.33%6.53%19.01%15.04%12.40%
D&A For EBITDA
1,8671,9231,8932,0261,511
EBIT
2,5373,0932,085442.47336.25
EBIT Margin
7.10%4.03%9.96%2.70%2.26%
Effective Tax Rate
27.23%24.92%16.27%98.16%73.79%
Updated Jul 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.