PT Indonesian Tobacco Tbk (IDX:ITIC)

PT Indonesian Tobacco Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	206,958	233,299	282,216	246,469	257,757	611,468
Market Cap Growth	-19.12%	-17.33%	14.50%	-4.38%	-57.85%	-75.00%
Enterprise Value	357,619	369,309	409,831	402,206	427,435	776,754
Last Close Price	220.00	248.00	294.36	252.52	264.08	626.47
PE Ratio	10.95	10.98	10.47	10.29	14.03	99.91
PS Ratio	0.74	0.80	1.03	0.99	1.20	3.10
PB Ratio	0.47	0.54	0.71	0.68	0.79	2.19
P/TBV Ratio	0.47	0.54	0.71	0.68	0.79	2.19
P/FCF Ratio	11.17	-	5.34	8.11	6.31	-
P/OCF Ratio	9.65	-	4.15	7.86	5.65	-
EV/Sales Ratio	1.29	1.27	1.50	1.61	2.00	3.94
EV/EBITDA Ratio	7.37	7.54	7.31	7.41	8.54	17.15
EV/EBIT Ratio	9.19	8.88	8.43	8.57	9.99	20.74
EV/FCF Ratio	19.30	-	7.75	13.24	10.46	-
Debt / Equity Ratio	0.35	0.37	0.30	0.42	0.50	0.65
Debt / EBITDA Ratio	3.14	3.13	2.05	2.71	3.13	4.03
Debt / FCF Ratio	8.21	-	2.26	5.04	4.01	-
Asset Turnover	0.45	0.49	0.49	0.46	0.42	0.41
Inventory Turnover	1.23	1.40	1.43	1.34	1.18	1.25
Quick Ratio	0.10	0.11	0.08	0.06	0.11	0.05
Current Ratio	1.46	1.39	1.02	1.06	0.88	0.90
Return on Equity (ROE)	4.50%	5.11%	7.07%	6.95%	6.08%	2.24%
Return on Assets (ROA)	3.96%	4.34%	5.46%	5.44%	5.18%	4.91%
Return on Capital (ROIC)	4.25%	4.68%	5.87%	5.84%	5.63%	5.44%
Return on Capital Employed (ROCE)	7.80%	8.50%	11.50%	11.50%	11.60%	10.80%
Earnings Yield	9.13%	9.11%	9.55%	9.72%	7.13%	1.00%
FCF Yield	8.95%	-7.30%	18.74%	12.33%	15.85%	-4.61%
Dividend Yield	2.27%	-	1.70%	1.98%	-	-
Payout Ratio	24.88%	22.14%	17.44%	-	-	-
Buyback Yield / Dilution	-	-	-	-	-	-17.21%
Total Shareholder Return	2.27%	-	1.70%	1.98%	-	-17.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.