PT Sumber Energi Andalan Tbk (IDX:ITMA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,345.00
0.00 (0.00%)
Aug 12, 2026, 3:46 PM WIB

IDX:ITMA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2.932.110.990.250.20.2
Revenue Growth
122.51%113.86%302.39%23.92%-3.04%81.63%
Gross Profit
0.850.860.820.250.20.2
Operating Income
0.440.520.560.040.040.08
Net Income
1.71.751.752.1930.6912.26
Earnings Per Share
0.000.000.000.000.030.01
EPS Growth
63.25%0%-19.71%-93.59%142.18%-19.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Rental Services of Power Plants
2.461.630.04
Services of Mining and Others
0.170.180.94
Power Plant Mobilization Services
-0.3-
Total
2.932.110.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.540.541.090.270.220.18
Total Debt
15.9516.8823.768.228.9710.3
Net Cash (Debt)
-15.41-16.34-22.67-7.95-8.75-10.12
Net Cash Growth
------
Net Cash Per Share
-0.02-0.02-0.02-0.01-0.01-0.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.04-1.230.02-0.42-0.49-0.24
Capital Expenditures
-0.52-6-10.45--6.55-
Free Cash Flow
-2.56-7.23-10.43-0.42-7.04-0.24
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.22%40.72%83.05%100.00%100.00%100.00%
Operating Margin
15.08%24.52%56.28%14.59%20.65%40.79%
Pretax Margin
59.23%82.63%189.21%849.65%15411.13%5994.39%
Profit Margin
58.27%83.01%177.52%889.81%15481.97%5995.81%
FCF Margin
-87.56%-342.09%-1055.11%-170.90%-3552.95%-119.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.0759.9925.4720.461.493.74
PS Ratio
25.6849.8045.21182.06230.58224.18