PT Indo Tambangraya Megah Tbk (IDX: ITMG)
26,100
+103 (0.40%)
Sep 10, 2024, 4:13 PM WIB
ITMG Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 876.64 | 851.15 | 1,430 | 690.97 | 231.46 | 159.21 | Upgrade
|
Short-Term Investments | - | - | - | - | - | 17 | Upgrade
|
Trading Asset Securities | 0.14 | 0.41 | 1.06 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 876.78 | 851.56 | 1,431 | 690.97 | 231.46 | 176.21 | Upgrade
|
Cash Growth | -13.79% | -40.51% | 107.16% | 198.53% | 31.35% | -52.15% | Upgrade
|
Accounts Receivable | 159.08 | 197.45 | 280.48 | 186.81 | 74.66 | 133.64 | Upgrade
|
Other Receivables | 16.15 | 12.45 | 8.11 | 10.7 | 6.86 | 12.29 | Upgrade
|
Receivables | 175.23 | 209.9 | 288.59 | 197.52 | 81.52 | 145.92 | Upgrade
|
Inventory | 78.74 | 97.97 | 96.09 | 62.45 | 60.22 | 102.57 | Upgrade
|
Prepaid Expenses | 6.4 | 17.81 | 15.87 | 16.5 | 11.58 | 12.5 | Upgrade
|
Other Current Assets | 106.66 | 102.63 | 76.61 | 20.59 | 24.86 | 32.18 | Upgrade
|
Total Current Assets | 1,244 | 1,280 | 1,909 | 988.02 | 409.64 | 469.39 | Upgrade
|
Property, Plant & Equipment | 350.09 | 335.44 | 318.18 | 344.24 | 399.41 | 379.46 | Upgrade
|
Long-Term Deferred Tax Assets | 35.82 | 40.06 | 51.77 | 56.89 | 57.21 | 66.29 | Upgrade
|
Long-Term Deferred Charges | 125.56 | 94.2 | 85.32 | 85.02 | 129.28 | 142.49 | Upgrade
|
Other Long-Term Assets | 406.21 | 438.28 | 276.37 | 192.08 | 163.09 | 151.41 | Upgrade
|
Total Assets | 2,161 | 2,188 | 2,640 | 1,666 | 1,159 | 1,209 | Upgrade
|
Accounts Payable | 144.59 | 109.95 | 144.28 | 85.26 | 62.34 | 77.74 | Upgrade
|
Accrued Expenses | 71.49 | 92.85 | 146.38 | 94.24 | 84.62 | 94.46 | Upgrade
|
Short-Term Debt | - | 24.5 | - | - | - | 10.62 | Upgrade
|
Current Portion of Long-Term Debt | 9.08 | 15.83 | 13.25 | 10 | 7.73 | - | Upgrade
|
Current Portion of Leases | 1.72 | 5.92 | 23.42 | 11.64 | 20.53 | - | Upgrade
|
Current Income Taxes Payable | 14 | 16.17 | 230.68 | 90.17 | 2.68 | 14.87 | Upgrade
|
Other Current Liabilities | 42.95 | 29.03 | 27.6 | 73.43 | 29.4 | 35.61 | Upgrade
|
Total Current Liabilities | 283.83 | 294.25 | 585.61 | 364.74 | 207.3 | 233.29 | Upgrade
|
Long-Term Debt | 5.93 | 7.62 | 12.79 | 25.81 | 35.72 | - | Upgrade
|
Long-Term Leases | 0.81 | - | 0.4 | 4.59 | 0.77 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 1.93 | 2.08 | 1.73 | 2.05 | 1.84 | 3.34 | Upgrade
|
Other Long-Term Liabilities | 76.03 | 78.84 | 74.28 | 43.47 | 46.13 | 44.88 | Upgrade
|
Total Liabilities | 384.67 | 399.31 | 689.9 | 464.68 | 312.34 | 324.58 | Upgrade
|
Common Stock | 63.89 | 63.89 | 63.89 | 63.89 | 63.89 | 63.89 | Upgrade
|
Additional Paid-In Capital | 373.29 | 373.29 | 373.29 | 329.03 | 329.03 | 329.03 | Upgrade
|
Retained Earnings | 1,344 | 1,341 | 1,515 | 854.28 | 485.18 | 513.25 | Upgrade
|
Treasury Stock | - | - | - | -19.21 | -19.21 | -19.21 | Upgrade
|
Comprensive Income & Other | -5.35 | 9.49 | 3.02 | -18.68 | -4.75 | 2.82 | Upgrade
|
Total Common Equity | 1,776 | 1,788 | 1,955 | 1,209 | 854.14 | 889.78 | Upgrade
|
Minority Interest | 0.55 | 0.96 | -4.78 | -7.75 | -7.85 | -5.31 | Upgrade
|
Shareholders' Equity | 1,777 | 1,789 | 1,950 | 1,202 | 846.29 | 884.47 | Upgrade
|
Total Liabilities & Equity | 2,161 | 2,188 | 2,640 | 1,666 | 1,159 | 1,209 | Upgrade
|
Total Debt | 17.54 | 53.87 | 49.85 | 52.03 | 64.75 | 10.62 | Upgrade
|
Net Cash (Debt) | 859.24 | 797.69 | 1,382 | 638.94 | 166.71 | 165.59 | Upgrade
|
Net Cash Growth | -11.86% | -42.26% | 116.22% | 283.26% | 0.68% | -55.03% | Upgrade
|
Net Cash Per Share | 0.76 | 0.71 | 1.23 | 0.58 | 0.15 | 0.15 | Upgrade
|
Filing Date Shares Outstanding | 1,130 | 1,130 | 1,130 | 1,097 | 1,097 | 1,097 | Upgrade
|
Total Common Shares Outstanding | 1,130 | 1,130 | 1,130 | 1,097 | 1,097 | 1,097 | Upgrade
|
Working Capital | 959.99 | 985.62 | 1,323 | 623.28 | 202.34 | 236.1 | Upgrade
|
Book Value Per Share | 1.57 | 1.58 | 1.73 | 1.10 | 0.78 | 0.81 | Upgrade
|
Tangible Book Value | 1,776 | 1,788 | 1,955 | 1,209 | 854.14 | 889.78 | Upgrade
|
Tangible Book Value Per Share | 1.57 | 1.58 | 1.73 | 1.10 | 0.78 | 0.81 | Upgrade
|
Buildings | 177.71 | 177.33 | 88.46 | 86.66 | 85.77 | 79.39 | Upgrade
|
Machinery | 550.08 | 549.29 | 595.42 | 584.05 | 579.88 | 560.36 | Upgrade
|
Construction In Progress | 57.23 | 45.78 | 10.77 | 8.24 | 11.49 | 30.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.