PT Indo Tambangraya Megah Tbk (IDX:ITMG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
23,475
+1,125 (5.03%)
Jun 12, 2026, 4:07 PM WIB

IDX:ITMG Stock Forecast

Stock Price Forecast

According to 16 analysts polled by S&P Global, IDX:ITMG stock has a consensus rating of "Buy" and an average price target of Rp 28,882. The average 1-year stock price forecast is 23.03% higher than the current stock price, while the lowest is Rp 19,744 (-15.90%) and the highest is Rp 37,631 (+60.30%).

Price Target: Rp 28,882 (+23.03%)
Analyst Consensus: Buy
TargetLowAverageMedianHigh
PriceRp 19,744Rp 28,882Rp 28,351Rp 37,631
Change-15.90%+23.03%+20.77%+60.30%

Analyst Ratings

The average analyst rating for IDX:ITMG stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

RatingDec '25Jan '26Feb '26Mar '26Apr '26May '26
Strong Buy332566
Buy000112
Hold10910656
Sell011111
Strong Sell222111
Total151515141416

Financial Forecast

Revenue This Year
2.11B
from 1.88B
Increased by 12.09%
Revenue Next Year
1.95B
from 2.11B
Decreased by -7.41%
EPS This Year
0.26
from 0.17
Increased by 50.99%
EPS Next Year
0.22
from 0.26
Decreased by -15.93%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
2.08B3.64B2.37B2.30B1.88B2.11B
Revenue Growth
75.21%75.09%-34.70%-2.94%-18.37%12.09%
Gross Profit
950.09M1.95B800.06M724.67M507.88M597.41M
Gross Margin
45.75%53.59%33.70%31.45%27.00%28.33%
Operating Income
629.20M1.58B623.90M468.61M259.67M372.54M
Net Income
475.57M1.20B500.33M374.12M190.94M294.67M
EPS
----0.170.26
EPS Growth
-----48.48%50.99%
Forward PE
5.303.333.464.727.385.14
Dividend / Share
0.300.690.290.220.090.10
Dividend Growth
-130.00%-57.97%-24.14%-59.09%10.70%
Free Cash Flow
603.33M1.15B166.50M344.32M132.90M287.00M
No. Analysts
-----10
EPS and Forward PE are based on non-GAAP adjusted numbers.

Revenue Forecast

Revenue202620272028
High2.4B
Avg2.1B
Low1.8B

Revenue Growth

Revenue Growth202620272028
High
25.6%
Avg
12.1%
Low
-2.7%

EPS Forecast

EPS202620272028
High-
Avg0.26
Low-

EPS Growth

EPS Growth202620272028
High-
Avg
51.0%
Low-