PT Indo Tambangraya Megah Tbk (IDX:ITMG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
22,625
+150 (0.67%)
Jul 3, 2026, 3:49 PM WIB

IDX:ITMG Stock Forecast

Stock Price Forecast

According to 16 analysts polled by S&P Global, IDX:ITMG stock has a consensus rating of "Buy" and an average price target of Rp 28,547. The average 1-year stock price forecast is 26.17% higher than the current stock price, while the lowest is Rp 19,456 (-14.00%) and the highest is Rp 37,084 (+63.91%).

Price Target: Rp 28,547 (+26.17%)
Analyst Consensus: Buy
TargetLowAverageMedianHigh
PriceRp 19,456Rp 28,547Rp 27,938Rp 37,084
Change-14.00%+26.17%+23.48%+63.91%

Analyst Ratings

The average analyst rating for IDX:ITMG stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

RatingJan '26Feb '26Mar '26Apr '26May '26Jun '26
Strong Buy325666
Buy001122
Hold9106566
Sell111111
Strong Sell221111
Total151514141616

Financial Forecast

Revenue This Year
2.09B
from 1.88B
Increased by 10.94%
Revenue Next Year
1.96B
from 2.09B
Decreased by -5.90%
EPS This Year
0.24
from 0.17
Increased by 41.52%
EPS Next Year
0.22
from 0.24
Decreased by -8.68%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
2.08B3.64B2.37B2.30B1.88B2.09B
Revenue Growth
75.21%75.09%-34.70%-2.94%-18.37%10.94%
Gross Profit
950.09M1.95B800.06M724.67M507.88M569.70M
Gross Margin
45.75%53.59%33.70%31.45%27.00%27.30%
Operating Income
629.20M1.58B623.90M468.61M259.67M362.83M
Net Income
475.57M1.20B500.33M374.12M190.94M275.71M
EPS
----0.170.24
EPS Growth
-----48.48%41.52%
Forward PE
5.303.333.464.727.385.25
Dividend / Share
0.300.690.290.220.090.13
Dividend Growth
-130.00%-57.97%-24.14%-59.09%48.37%
Free Cash Flow
603.33M1.15B166.50M344.32M132.90M287.00M
No. Analysts
-----11
EPS and Forward PE are based on non-GAAP adjusted numbers.

Revenue Forecast

Revenue202620272028
High2.4B
Avg2.1B
Low1.8B

Revenue Growth

Revenue Growth202620272028
High
25.6%
Avg
10.9%
Low
-2.7%

EPS Forecast

EPS202620272028
High0.37
Avg0.24
Low0.17

EPS Growth

EPS Growth202620272028
High
116.1%
Avg
41.5%
Low
-0.6%