PT Jhonlin Agro Raya Tbk (IDX:JARR)
Indonesia
· Delayed Price · Currency is IDR 420.00
+2.00 (0.48%)
May 23, 2025, 3:49 PM WIB
PT Jhonlin Agro Raya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 3,886,976 | 3,864,889 | 4,442,280 | 4,642,341 | 619,857 | 21,041 | Upgrade
|
| Revenue Growth (YoY) | -7.83% | -13.00% | -4.31% | 648.94% | 2845.89% | 88.21% | Upgrade
|
| Cost of Revenue | 3,343,023 | 3,376,929 | 4,052,201 | 4,265,626 | 530,762 | 15,173 | Upgrade
|
| Gross Profit | 543,953 | 487,960 | 390,079 | 376,715 | 89,096 | 5,869 | Upgrade
|
| Selling, General & Admin | 78,448 | 71,774 | 137,254 | 133,061 | 32,148 | 21,364 | Upgrade
|
| Operating Expenses | 78,448 | 71,774 | 137,254 | 133,061 | 32,148 | 21,364 | Upgrade
|
| Operating Income | 465,505 | 416,186 | 252,824 | 243,654 | 56,948 | -15,495 | Upgrade
|
| Interest Expense | -101,843 | -90,145 | -48,111 | -49,958 | -40,387 | -7,871 | Upgrade
|
| Interest & Investment Income | 3,461 | 2,800 | 2,008 | 828.95 | 810.86 | 114.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,432 | 6,994 | -5,456 | 9,074 | -1,131 | 745.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,011 | -1,234 | 15,934 | -1,374 | -204.67 | -48.57 | Upgrade
|
| EBT Excluding Unusual Items | 372,544 | 334,602 | 217,199 | 202,224 | 16,037 | -22,555 | Upgrade
|
| Other Unusual Items | - | - | -90,972 | -120,907 | - | - | Upgrade
|
| Pretax Income | 372,544 | 334,602 | 126,227 | 81,317 | 16,037 | -22,555 | Upgrade
|
| Income Tax Expense | 82,223 | 73,876 | 48,961 | 39,635 | 166.65 | 602.84 | Upgrade
|
| Net Income | 290,321 | 260,726 | 77,266 | 41,682 | 15,870 | -23,157 | Upgrade
|
| Net Income to Common | 290,321 | 260,726 | 77,266 | 41,682 | 15,870 | -23,157 | Upgrade
|
| Net Income Growth | 237.52% | 237.44% | 85.37% | 162.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9,231 | 9,231 | 9,231 | 7,185 | 1,029 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 9,231 | 9,231 | 9,231 | 7,185 | 1,029 | 214 | Upgrade
|
| Shares Change (YoY) | - | - | 28.48% | 598.50% | 379.90% | 3472.22% | Upgrade
|
| EPS (Basic) | 31.45 | 28.25 | 8.37 | 5.80 | 15.43 | -108.04 | Upgrade
|
| EPS (Diluted) | 31.45 | 28.25 | 8.37 | 5.80 | 15.43 | -108.04 | Upgrade
|
| EPS Growth | 237.52% | 237.44% | 44.28% | -62.40% | - | - | Upgrade
|
| Free Cash Flow | 346,492 | 182,950 | -223,596 | -227,680 | -1,083,238 | -610,767 | Upgrade
|
| Free Cash Flow Per Share | 37.54 | 19.82 | -24.22 | -31.69 | -1053.13 | -2849.61 | Upgrade
|
| Gross Margin | 13.99% | 12.63% | 8.78% | 8.12% | 14.37% | 27.89% | Upgrade
|
| Operating Margin | 11.98% | 10.77% | 5.69% | 5.25% | 9.19% | -73.64% | Upgrade
|
| Profit Margin | 7.47% | 6.75% | 1.74% | 0.90% | 2.56% | -110.06% | Upgrade
|
| Free Cash Flow Margin | 8.91% | 4.73% | -5.03% | -4.90% | -174.76% | -2902.69% | Upgrade
|
| EBITDA | 594,471 | 574,433 | 389,432 | 355,211 | 94,898 | -8,824 | Upgrade
|
| EBITDA Margin | 15.29% | 14.86% | 8.77% | 7.65% | 15.31% | -41.94% | Upgrade
|
| D&A For EBITDA | 128,966 | 158,247 | 136,608 | 111,558 | 37,950 | 6,671 | Upgrade
|
| EBIT | 465,505 | 416,186 | 252,824 | 243,654 | 56,948 | -15,495 | Upgrade
|
| EBIT Margin | 11.98% | 10.77% | 5.69% | 5.25% | 9.19% | -73.64% | Upgrade
|
| Effective Tax Rate | 22.07% | 22.08% | 38.79% | 48.74% | 1.04% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.