PT Jhonlin Agro Raya Tbk (IDX:JARR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
735.00
-40.00 (-5.16%)
Aug 5, 2025, 2:50 PM WIB

PT Jhonlin Agro Raya Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
4,185,8543,864,8894,442,2804,642,341619,85721,041
Upgrade
Revenue Growth (YoY)
0.34%-13.00%-4.31%648.94%2845.89%88.21%
Upgrade
Cost of Revenue
3,573,6033,376,9294,052,2014,265,626530,76215,173
Upgrade
Gross Profit
612,252487,960390,079376,71589,0965,869
Upgrade
Selling, General & Admin
78,03171,774137,254133,06132,14821,364
Upgrade
Operating Expenses
78,03171,774137,254133,06132,14821,364
Upgrade
Operating Income
534,221416,186252,824243,65456,948-15,495
Upgrade
Interest Expense
-110,502-90,145-48,111-49,958-40,387-7,871
Upgrade
Interest & Investment Income
4,2432,8002,008828.95810.86114.92
Upgrade
Currency Exchange Gain (Loss)
129.496,994-5,4569,074-1,131745.22
Upgrade
Other Non Operating Income (Expenses)
-484.52-1,23415,934-1,374-204.67-48.57
Upgrade
EBT Excluding Unusual Items
427,606334,602217,199202,22416,037-22,555
Upgrade
Other Unusual Items
---90,972-120,907--
Upgrade
Pretax Income
427,606334,602126,22781,31716,037-22,555
Upgrade
Income Tax Expense
94,33773,87648,96139,635166.65602.84
Upgrade
Net Income
333,269260,72677,26641,68215,870-23,157
Upgrade
Net Income to Common
333,269260,72677,26641,68215,870-23,157
Upgrade
Net Income Growth
131.61%237.44%85.37%162.65%--
Upgrade
Shares Outstanding (Basic)
9,2319,2319,2317,1851,029214
Upgrade
Shares Outstanding (Diluted)
9,2319,2319,2317,1851,029214
Upgrade
Shares Change (YoY)
-6.25%-28.48%598.50%379.90%3472.22%
Upgrade
EPS (Basic)
36.1028.258.375.8015.43-108.04
Upgrade
EPS (Diluted)
36.1028.258.375.8015.43-108.04
Upgrade
EPS Growth
147.05%237.44%44.28%-62.40%--
Upgrade
Free Cash Flow
437,183182,950-223,596-227,680-1,083,238-610,767
Upgrade
Free Cash Flow Per Share
47.3619.82-24.22-31.69-1053.13-2849.61
Upgrade
Dividend Per Share
5.6505.650----
Upgrade
Gross Margin
14.63%12.63%8.78%8.12%14.37%27.89%
Upgrade
Operating Margin
12.76%10.77%5.69%5.25%9.19%-73.64%
Upgrade
Profit Margin
7.96%6.75%1.74%0.90%2.56%-110.06%
Upgrade
Free Cash Flow Margin
10.44%4.73%-5.03%-4.90%-174.76%-2902.69%
Upgrade
EBITDA
705,275574,433389,432355,21194,898-8,824
Upgrade
EBITDA Margin
16.85%14.86%8.77%7.65%15.31%-41.94%
Upgrade
D&A For EBITDA
171,053158,247136,608111,55837,9506,671
Upgrade
EBIT
534,221416,186252,824243,65456,948-15,495
Upgrade
EBIT Margin
12.76%10.77%5.69%5.25%9.19%-73.64%
Upgrade
Effective Tax Rate
22.06%22.08%38.79%48.74%1.04%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.