PT Jhonlin Agro Raya Tbk (IDX:JARR)
Indonesia · Delayed Price · Currency is IDR 2,520.00
-80.00 (-3.08%)
At close: Feb 12, 2026
PT Jhonlin Agro Raya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,319,261 | 3,864,889 | 4,442,280 | 4,642,341 | 619,857 | 21,041 | |
Revenue Growth (YoY) | 8.49% | -13.00% | -4.31% | 648.94% | 2845.89% | 88.21% |
Cost of Revenue | 3,687,213 | 3,376,929 | 4,052,201 | 4,265,626 | 530,762 | 15,173 |
Gross Profit | 632,047 | 487,960 | 390,079 | 376,715 | 89,096 | 5,869 |
Selling, General & Admin | 100,834 | 71,774 | 137,254 | 133,061 | 32,148 | 21,364 |
Operating Expenses | 100,834 | 71,774 | 137,254 | 133,061 | 32,148 | 21,364 |
Operating Income | 531,213 | 416,186 | 252,824 | 243,654 | 56,948 | -15,495 |
Interest Expense | -123,068 | -90,145 | -48,111 | -49,958 | -40,387 | -7,871 |
Interest & Investment Income | 4,159 | 2,800 | 2,008 | 828.95 | 810.86 | 114.92 |
Currency Exchange Gain (Loss) | 9,950 | 6,994 | -5,456 | 9,074 | -1,131 | 745.22 |
Other Non Operating Income (Expenses) | 368.67 | -1,234 | 15,934 | -1,374 | -204.67 | -48.57 |
EBT Excluding Unusual Items | 422,623 | 334,602 | 217,199 | 202,224 | 16,037 | -22,555 |
Other Unusual Items | - | - | -90,972 | -120,907 | - | - |
Pretax Income | 422,623 | 334,602 | 126,227 | 81,317 | 16,037 | -22,555 |
Income Tax Expense | 93,241 | 73,876 | 48,961 | 39,635 | 166.65 | 602.84 |
Net Income | 329,383 | 260,726 | 77,266 | 41,682 | 15,870 | -23,157 |
Net Income to Common | 329,383 | 260,726 | 77,266 | 41,682 | 15,870 | -23,157 |
Net Income Growth | 78.06% | 237.44% | 85.37% | 162.65% | - | - |
Shares Outstanding (Basic) | 9,231 | 9,231 | 9,231 | 7,185 | 1,029 | 214 |
Shares Outstanding (Diluted) | 9,231 | 9,231 | 9,231 | 7,185 | 1,029 | 214 |
Shares Change (YoY) | -9.09% | - | 28.48% | 598.50% | 379.90% | 3472.22% |
EPS (Basic) | 35.68 | 28.25 | 8.37 | 5.80 | 15.43 | -108.04 |
EPS (Diluted) | 35.68 | 28.25 | 8.37 | 5.80 | 15.43 | -108.04 |
EPS Growth | 95.86% | 237.44% | 44.28% | -62.40% | - | - |
Free Cash Flow | 247,862 | 182,950 | -223,596 | -227,680 | -1,083,238 | -610,767 |
Free Cash Flow Per Share | 26.85 | 19.82 | -24.22 | -31.69 | -1053.13 | -2849.61 |
Dividend Per Share | 5.650 | 5.650 | - | - | - | - |
Gross Margin | 14.63% | 12.63% | 8.78% | 8.12% | 14.37% | 27.89% |
Operating Margin | 12.30% | 10.77% | 5.69% | 5.25% | 9.19% | -73.64% |
Profit Margin | 7.63% | 6.75% | 1.74% | 0.90% | 2.56% | -110.06% |
Free Cash Flow Margin | 5.74% | 4.73% | -5.03% | -4.90% | -174.76% | -2902.69% |
EBITDA | 715,820 | 574,433 | 389,432 | 355,211 | 94,898 | -8,824 |
EBITDA Margin | 16.57% | 14.86% | 8.77% | 7.65% | 15.31% | -41.94% |
D&A For EBITDA | 184,607 | 158,247 | 136,608 | 111,558 | 37,950 | 6,671 |
EBIT | 531,213 | 416,186 | 252,824 | 243,654 | 56,948 | -15,495 |
EBIT Margin | 12.30% | 10.77% | 5.69% | 5.25% | 9.19% | -73.64% |
Effective Tax Rate | 22.06% | 22.08% | 38.79% | 48.74% | 1.04% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.