PT Informasi Teknologi Indonesia Tbk (IDX:JATI)
Indonesia · Delayed Price · Currency is IDR 144.00
-1.00 (-0.69%)
At close: Jul 31, 2025, 3:30 PM WIB
Accolade Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 547,065 | 534,454 | 468,954 | 507,348 | 346,897 | 268,858 | Upgrade | |
Revenue Growth (YoY) | 12.03% | 13.97% | -7.57% | 46.25% | 29.03% | -11.36% | Upgrade |
Cost of Revenue | 471,197 | 465,873 | 406,385 | 420,410 | 284,742 | 226,081 | Upgrade |
Gross Profit | 75,867 | 68,581 | 62,569 | 86,938 | 62,155 | 42,777 | Upgrade |
Selling, General & Admin | 58,799 | 58,111 | 57,740 | 54,055 | 44,903 | 36,927 | Upgrade |
Other Operating Expenses | 3,366 | 2,632 | 638.34 | 849.91 | 767.79 | 311.51 | Upgrade |
Operating Expenses | 61,533 | 60,743 | 58,378 | 54,905 | 45,671 | 37,238 | Upgrade |
Operating Income | 14,334 | 7,838 | 4,190 | 32,033 | 16,484 | 5,539 | Upgrade |
Interest Expense | -820.04 | -1,355 | -1,581 | -774.47 | -127.33 | -400.3 | Upgrade |
Interest & Investment Income | 308.42 | 631.58 | 1,129 | 641.34 | 1,005 | 766.4 | Upgrade |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | -19.84 | -18.41 | -0.03 | -9.04 | Upgrade |
EBT Excluding Unusual Items | 13,823 | 7,115 | 3,718 | 31,882 | 17,362 | 5,896 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -23.4 | 199.66 | 190.38 | 278.98 | Upgrade |
Pretax Income | 13,823 | 7,115 | 3,695 | 32,081 | 17,552 | 6,175 | Upgrade |
Income Tax Expense | 3,461 | 2,037 | 1,014 | 7,515 | 4,063 | 2,184 | Upgrade |
Net Income | 10,362 | 5,078 | 2,681 | 24,566 | 13,489 | 3,991 | Upgrade |
Net Income to Common | 10,362 | 5,078 | 2,681 | 24,566 | 13,489 | 3,991 | Upgrade |
Net Income Growth | 367.64% | 89.39% | -89.09% | 82.12% | 238.01% | 1.56% | Upgrade |
Shares Outstanding (Basic) | 3,308 | 3,263 | 3,035 | 676 | 610 | 610 | Upgrade |
Shares Outstanding (Diluted) | 3,308 | 3,263 | 3,035 | 676 | 610 | 610 | Upgrade |
Shares Change (YoY) | 4.92% | 7.48% | 349.12% | 10.80% | - | - | Upgrade |
EPS (Basic) | 3.13 | 1.56 | 0.88 | 36.35 | 22.11 | 6.54 | Upgrade |
EPS (Diluted) | 3.13 | 1.56 | 0.88 | 36.35 | 22.11 | 6.54 | Upgrade |
EPS Growth | 345.71% | 76.21% | -97.57% | 64.37% | 238.01% | 1.56% | Upgrade |
Free Cash Flow | -85,547 | -36,257 | -32,504 | 46,148 | -26,400 | 58,251 | Upgrade |
Free Cash Flow Per Share | -25.86 | -11.11 | -10.71 | 68.28 | -43.28 | 95.49 | Upgrade |
Dividend Per Share | 0.467 | 0.467 | 0.250 | - | - | - | Upgrade |
Dividend Growth | 86.78% | 86.78% | - | - | - | - | Upgrade |
Gross Margin | 13.87% | 12.83% | 13.34% | 17.14% | 17.92% | 15.91% | Upgrade |
Operating Margin | 2.62% | 1.47% | 0.89% | 6.31% | 4.75% | 2.06% | Upgrade |
Profit Margin | 1.89% | 0.95% | 0.57% | 4.84% | 3.89% | 1.48% | Upgrade |
Free Cash Flow Margin | -15.64% | -6.78% | -6.93% | 9.10% | -7.61% | 21.67% | Upgrade |
EBITDA | 16,975 | 10,338 | 6,742 | 34,238 | 18,466 | 8,227 | Upgrade |
EBITDA Margin | 3.10% | 1.93% | 1.44% | 6.75% | 5.32% | 3.06% | Upgrade |
D&A For EBITDA | 2,640 | 2,500 | 2,552 | 2,205 | 1,981 | 2,689 | Upgrade |
EBIT | 14,334 | 7,838 | 4,190 | 32,033 | 16,484 | 5,539 | Upgrade |
EBIT Margin | 2.62% | 1.47% | 0.89% | 6.31% | 4.75% | 2.06% | Upgrade |
Effective Tax Rate | 25.04% | 28.63% | 27.43% | 23.42% | 23.15% | 35.37% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.