IDX:JGLE Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	155,776	165,623	154,753	191,996	86,780
Revenue Growth (YoY)	-5.95%	7.02%	-19.40%	121.25%	-1.62%
Cost of Revenue	58,515	52,101	40,603	104,873	72,366
Gross Profit	97,261	113,522	114,150	87,123	14,414
Selling, General & Admin	88,981	90,801	76,661	98,994	74,252
Other Operating Expenses	-	-	907	1,434	557
Operating Expenses	88,981	90,801	77,568	100,428	74,809
Operating Income	8,280	22,721	36,582	-13,305	-60,395
Interest Expense	-10,077	-15,401	-15,312	-25,269	-19,299
Interest & Investment Income	363	1,173	1,515	764	301
Earnings From Equity Investments	-46,566	-18,542	-46,035	-16,226	-
Other Non Operating Income (Expenses)	-10,552	-16,602	-19,320	-83,887	-11,454
EBT Excluding Unusual Items	-58,552	-26,651	-42,570	-137,923	-90,847
Gain (Loss) on Sale of Assets	28	-	-1,731	-640,162	1,000
Asset Writedown	-	-	2,762	-	-
Other Unusual Items	12,101	-	-	19,794	-9,640
Pretax Income	-46,423	-26,651	-41,539	-758,291	-99,487
Income Tax Expense	-	-	-	-	2,018
Earnings From Continuing Operations	-46,423	-26,651	-41,539	-758,291	-101,505
Minority Interest in Earnings	-	-	-	94	15
Net Income	-46,423	-26,651	-41,539	-758,197	-101,490
Net Income to Common	-46,423	-26,651	-41,539	-758,197	-101,490
Shares Outstanding (Basic)	22,582	22,582	22,582	22,582	22,582
Shares Outstanding (Diluted)	22,582	22,582	22,582	22,582	22,582
EPS (Basic)	-2.06	-1.18	-1.84	-33.58	-4.49
EPS (Diluted)	-2.06	-1.18	-1.84	-33.58	-4.49
Free Cash Flow	-6,503	-16,532	-7,939	5,329	-6,908
Free Cash Flow Per Share	-0.29	-0.73	-0.35	0.24	-0.31
Gross Margin	62.44%	68.54%	73.76%	45.38%	16.61%
Operating Margin	5.32%	13.72%	23.64%	-6.93%	-69.60%
Profit Margin	-29.80%	-16.09%	-26.84%	-394.90%	-116.95%
Free Cash Flow Margin	-4.17%	-9.98%	-5.13%	2.78%	-7.96%
EBITDA	26,889	40,144	54,540	39,240	-4,374
EBITDA Margin	17.26%	24.24%	35.24%	20.44%	-5.04%
D&A For EBITDA	18,609	17,423	17,958	52,545	56,021
EBIT	8,280	22,721	36,582	-13,305	-60,395
EBIT Margin	5.32%	13.72%	23.64%	-6.93%	-69.59%
Advertising Expenses	1,742	1,458	1,262	1,263	1,120

Source: S&P Global Market Intelligence. Standard template. Financial Sources.