PT Graha Andrasentra Propertindo Tbk (IDX:JGLE)
Indonesia
· Delayed Price · Currency is IDR 8.00
-1.00 (-11.11%)
Jul 15, 2025, 2:55 PM WIB
IDX:JGLE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 162,116 | 165,623 | 154,753 | 191,996 | 86,780 | 88,207 | Upgrade
| |
Revenue Growth (YoY) | 6.18% | 7.02% | -19.40% | 121.25% | -1.62% | -68.99% | Upgrade
|
Cost of Revenue | 52,073 | 51,962 | 40,603 | 104,873 | 72,366 | 73,138 | Upgrade
|
Gross Profit | 110,043 | 113,661 | 114,150 | 87,123 | 14,414 | 15,069 | Upgrade
|
Selling, General & Admin | 93,963 | 90,801 | 76,661 | 98,994 | 74,252 | 82,402 | Upgrade
|
Other Operating Expenses | 139 | 139 | 907 | 1,434 | 557 | 222 | Upgrade
|
Operating Expenses | 94,102 | 90,940 | 77,568 | 100,428 | 74,809 | 82,624 | Upgrade
|
Operating Income | 15,941 | 22,721 | 36,582 | -13,305 | -60,395 | -67,555 | Upgrade
|
Interest Expense | -14,914 | -15,401 | -15,312 | -25,269 | -19,299 | -30,681 | Upgrade
|
Interest & Investment Income | 1,032 | 1,173 | 1,515 | 764 | 301 | 463 | Upgrade
|
Earnings From Equity Investments | -18,609 | -18,542 | -46,035 | -16,226 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | - | -5 | Upgrade
|
Other Non Operating Income (Expenses) | -16,589 | -16,602 | -19,320 | -83,887 | -11,454 | -1,657 | Upgrade
|
EBT Excluding Unusual Items | -33,139 | -26,651 | -42,570 | -137,923 | -90,847 | -99,435 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -17,064 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -1,731 | -640,162 | 1,000 | 153 | Upgrade
|
Asset Writedown | - | - | 2,762 | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | 19,794 | -9,640 | - | Upgrade
|
Pretax Income | -33,139 | -26,651 | -41,539 | -758,291 | -99,487 | -116,346 | Upgrade
|
Income Tax Expense | - | - | - | - | 2,018 | -5,046 | Upgrade
|
Earnings From Continuing Operations | -33,139 | -26,651 | -41,539 | -758,291 | -101,505 | -111,300 | Upgrade
|
Minority Interest in Earnings | - | - | - | 94 | 15 | 8 | Upgrade
|
Net Income | -33,139 | -26,651 | -41,539 | -758,197 | -101,490 | -111,292 | Upgrade
|
Net Income to Common | -33,139 | -26,651 | -41,539 | -758,197 | -101,490 | -111,292 | Upgrade
|
Shares Outstanding (Basic) | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | Upgrade
|
Shares Outstanding (Diluted) | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | Upgrade
|
EPS (Basic) | -1.47 | -1.18 | -1.84 | -33.58 | -4.49 | -4.93 | Upgrade
|
EPS (Diluted) | -1.47 | -1.18 | -1.84 | -33.58 | -4.49 | -4.93 | Upgrade
|
Free Cash Flow | -12,996 | -16,532 | -7,939 | 5,329 | -6,908 | -1,112 | Upgrade
|
Free Cash Flow Per Share | -0.58 | -0.73 | -0.35 | 0.24 | -0.31 | -0.05 | Upgrade
|
Gross Margin | 67.88% | 68.63% | 73.76% | 45.38% | 16.61% | 17.08% | Upgrade
|
Operating Margin | 9.83% | 13.72% | 23.64% | -6.93% | -69.60% | -76.59% | Upgrade
|
Profit Margin | -20.44% | -16.09% | -26.84% | -394.90% | -116.95% | -126.17% | Upgrade
|
Free Cash Flow Margin | -8.02% | -9.98% | -5.13% | 2.78% | -7.96% | -1.26% | Upgrade
|
EBITDA | 33,507 | 40,144 | 54,540 | 39,240 | -4,374 | -11,063 | Upgrade
|
EBITDA Margin | 20.67% | 24.24% | 35.24% | 20.44% | -5.04% | -12.54% | Upgrade
|
D&A For EBITDA | 17,566 | 17,423 | 17,958 | 52,545 | 56,021 | 56,492 | Upgrade
|
EBIT | 15,941 | 22,721 | 36,582 | -13,305 | -60,395 | -67,555 | Upgrade
|
EBIT Margin | 9.83% | 13.72% | 23.64% | -6.93% | -69.59% | -76.59% | Upgrade
|
Advertising Expenses | - | 1,458 | 1,262 | 1,263 | 1,120 | 2,576 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.