IDX:JSMR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26,854,123	31,426,582	35,345,833	21,628,456	28,233,119	33,603,944
Market Cap Growth	-12.94%	-11.09%	63.42%	-23.39%	-15.98%	-10.53%
Enterprise Value	119,467,011	110,612,313	108,592,145	79,269,999	94,231,587	93,068,407
Last Close Price	3700.00	4167.78	4652.05	2785.07	3635.54	4327.14
PE Ratio	6.77	6.93	5.20	7.87	17.48	67.07
Forward PE	6.91	8.72	13.21	15.94	20.16	27.36
PS Ratio	0.98	1.10	1.66	1.30	1.86	2.45
PB Ratio	0.44	0.55	0.91	0.84	1.11	1.36
P/FCF Ratio	5.13	4.93	8.64	5.45	10.64	23.85
P/OCF Ratio	5.00	4.83	8.48	5.38	10.21	23.32
EV/Sales Ratio	4.37	3.85	5.09	4.78	6.21	6.79
EV/EBITDA Ratio	9.47	9.44	12.00	10.88	14.00	16.53
EV/EBIT Ratio	12.31	12.22	15.66	16.15	19.66	23.27
EV/FCF Ratio	22.80	17.35	26.54	19.97	35.53	66.06
Debt / Equity Ratio	1.19	1.04	1.77	2.00	2.42	2.58
Debt / EBITDA Ratio	5.89	5.06	7.54	6.98	9.08	11.32
Debt / FCF Ratio	13.90	9.37	16.82	12.93	23.32	45.41
Net Debt / Equity Ratio	1.10	0.95	1.62	1.58	2.13	2.36
Net Debt / EBITDA Ratio	5.48	4.69	6.97	5.56	8.06	10.40
Net Debt / FCF Ratio	12.84	8.61	15.40	10.20	20.46	41.56
Asset Turnover	0.18	0.21	0.19	0.17	0.15	0.14
Inventory Turnover	99.53	125.66	108.20	71.91	59.34	79.69
Quick Ratio	0.36	0.29	0.31	0.99	0.80	0.66
Current Ratio	0.41	0.34	0.35	1.02	0.86	0.72
Return on Equity (ROE)	8.91%	11.65%	20.92%	9.09%	3.47%	-0.17%
Return on Assets (ROA)	3.85%	4.19%	3.93%	3.19%	2.92%	2.45%
Return on Invested Capital (ROIC)	6.02%	8.22%	7.03%	4.20%	2.47%	-0.33%
Return on Capital Employed (ROCE)	7.00%	7.50%	6.50%	6.20%	5.40%	4.50%
Earnings Yield	14.76%	14.43%	19.22%	12.70%	5.72%	1.49%
FCF Yield	19.51%	20.29%	11.58%	18.35%	9.40%	4.19%
Dividend Yield	4.16%	-	0.81%	2.72%	-	-
Payout Ratio	47.02%	9.37%	8.17%	0.01%	-	22.02%
Total Shareholder Return	4.16%	-	0.81%	2.72%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.