PT Jasuindo Tiga Perkasa Tbk (IDX:JTPE)
266.00
0.00 (0.00%)
Aug 8, 2025, 4:00 PM WIB
DISH Network Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,007,661 | 2,116,286 | 2,296,272 | 1,423,143 | 1,075,949 | 978,626 | Upgrade | |
Revenue Growth (YoY) | -6.56% | -7.84% | 61.35% | 32.27% | 9.95% | -31.95% | Upgrade |
Cost of Revenue | 1,569,469 | 1,666,255 | 1,853,697 | 1,107,853 | 833,489 | 764,401 | Upgrade |
Gross Profit | 438,193 | 450,031 | 442,574 | 315,290 | 242,460 | 214,225 | Upgrade |
Selling, General & Admin | 154,688 | 147,291 | 132,647 | 118,938 | 106,054 | 101,644 | Upgrade |
Operating Expenses | 154,248 | 146,851 | 133,713 | 118,389 | 106,492 | 102,789 | Upgrade |
Operating Income | 283,945 | 303,181 | 308,862 | 196,901 | 135,968 | 111,436 | Upgrade |
Interest Expense | -4,504 | -4,851 | -6,513 | -12,353 | -11,127 | -14,848 | Upgrade |
Interest & Investment Income | 14,344 | 9,570 | 4,602 | 1,427 | 1,847 | 943 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -1,637 | -8,330 | Upgrade |
Currency Exchange Gain (Loss) | 7,369 | -68.3 | -12,332 | -10,391 | -167.06 | 3,247 | Upgrade |
Other Non Operating Income (Expenses) | 9,110 | 9,824 | 2,285 | 3,606 | 749.23 | 5,225 | Upgrade |
EBT Excluding Unusual Items | 310,264 | 317,655 | 296,903 | 179,189 | 125,632 | 97,673 | Upgrade |
Gain (Loss) on Sale of Assets | 2,031 | 2,656 | -9,695 | 2,659 | -554.86 | - | Upgrade |
Pretax Income | 312,294 | 320,312 | 287,208 | 181,848 | 125,077 | 97,673 | Upgrade |
Income Tax Expense | 63,091 | 66,643 | 61,601 | 38,195 | 28,564 | 23,500 | Upgrade |
Earnings From Continuing Operations | 249,204 | 253,668 | 225,607 | 143,653 | 96,513 | 74,173 | Upgrade |
Minority Interest in Earnings | -11,660 | -15,696 | -17,961 | -16,401 | -4,998 | -2,164 | Upgrade |
Net Income | 237,544 | 237,972 | 207,646 | 127,252 | 91,516 | 72,009 | Upgrade |
Net Income to Common | 237,544 | 237,972 | 207,646 | 127,252 | 91,516 | 72,009 | Upgrade |
Net Income Growth | 11.10% | 14.61% | 63.18% | 39.05% | 27.09% | -57.15% | Upgrade |
Shares Outstanding (Basic) | 6,852 | 6,852 | 6,852 | 6,852 | 6,852 | 6,852 | Upgrade |
Shares Outstanding (Diluted) | 6,852 | 6,852 | 6,852 | 6,852 | 6,852 | 6,852 | Upgrade |
EPS (Basic) | 34.67 | 34.73 | 30.30 | 18.57 | 13.36 | 10.51 | Upgrade |
EPS (Diluted) | 34.67 | 34.73 | 30.30 | 18.57 | 13.36 | 10.51 | Upgrade |
EPS Growth | 11.10% | 14.61% | 63.18% | 39.05% | 27.09% | -57.15% | Upgrade |
Free Cash Flow | 272,104 | 255,119 | 379,109 | 40,532 | 158,929 | 121,083 | Upgrade |
Free Cash Flow Per Share | 39.71 | 37.23 | 55.33 | 5.92 | 23.19 | 17.67 | Upgrade |
Dividend Per Share | - | - | 21.000 | 7.500 | 5.500 | 3.750 | Upgrade |
Dividend Growth | - | - | 180.00% | 36.36% | 46.67% | -50.00% | Upgrade |
Gross Margin | 21.83% | 21.27% | 19.27% | 22.15% | 22.54% | 21.89% | Upgrade |
Operating Margin | 14.14% | 14.33% | 13.45% | 13.84% | 12.64% | 11.39% | Upgrade |
Profit Margin | 11.83% | 11.24% | 9.04% | 8.94% | 8.51% | 7.36% | Upgrade |
Free Cash Flow Margin | 13.55% | 12.05% | 16.51% | 2.85% | 14.77% | 12.37% | Upgrade |
EBITDA | 331,694 | 346,310 | 345,165 | 230,975 | 172,075 | 144,729 | Upgrade |
EBITDA Margin | 16.52% | 16.36% | 15.03% | 16.23% | 15.99% | 14.79% | Upgrade |
D&A For EBITDA | 47,749 | 43,130 | 36,303 | 34,075 | 36,107 | 33,293 | Upgrade |
EBIT | 283,945 | 303,181 | 308,862 | 196,901 | 135,968 | 111,436 | Upgrade |
EBIT Margin | 14.14% | 14.33% | 13.45% | 13.84% | 12.64% | 11.39% | Upgrade |
Effective Tax Rate | 20.20% | 20.81% | 21.45% | 21.00% | 22.84% | 24.06% | Upgrade |
Advertising Expenses | - | - | - | - | 4,017 | 4,572 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.