PT Kimia Farma Tbk (IDX:KAEF)
Indonesia
· Delayed Price · Currency is IDR 635.00
-40.00 (-5.93%)
Jul 11, 2025, 4:12 PM WIB
PT Kimia Farma Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,938,958 | 9,965,033 | 9,232,676 | 12,857,627 | 10,006,173 | Upgrade
| |
Revenue Growth (YoY) | -0.26% | 7.93% | -28.19% | 28.50% | 6.44% | Upgrade
|
Cost of Revenue | 6,992,485 | 7,184,762 | 5,717,521 | 8,811,444 | 6,676,370 | Upgrade
|
Gross Profit | 2,946,473 | 2,780,272 | 3,515,154 | 4,046,183 | 3,329,803 | Upgrade
|
Selling, General & Admin | 3,791,000 | 3,888,022 | 2,889,203 | 2,860,390 | 2,791,532 | Upgrade
|
Research & Development | - | 97,042 | 46,365 | 41,348 | 15,527 | Upgrade
|
Other Operating Expenses | -35,772 | 29,458 | -134,094 | -39,660 | -291,419 | Upgrade
|
Operating Expenses | 3,755,228 | 4,335,674 | 3,009,321 | 3,090,225 | 2,665,806 | Upgrade
|
Operating Income | -808,755 | -1,555,403 | 505,834 | 955,958 | 663,997 | Upgrade
|
Interest Expense | -425,681 | -622,817 | -525,608 | -606,813 | -596,377 | Upgrade
|
Interest & Investment Income | - | 25,449 | 12,166 | 22,735 | 25,524 | Upgrade
|
Currency Exchange Gain (Loss) | -1,966 | -2,044 | -1,138 | 6,637 | -8,282 | Upgrade
|
Other Non Operating Income (Expenses) | 6,703 | - | - | - | -27,699 | Upgrade
|
EBT Excluding Unusual Items | -1,229,699 | -2,154,814 | -8,747 | 378,517 | 57,162 | Upgrade
|
Impairment of Goodwill | - | -26,889 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -7,035 | -13,603 | 2,112 | 443.07 | Upgrade
|
Asset Writedown | - | 21,124 | 5,956 | 12,254 | 15,754 | Upgrade
|
Pretax Income | -1,229,699 | -2,167,615 | -16,394 | 392,883 | 73,359 | Upgrade
|
Income Tax Expense | -21,526 | -365,570 | 94,175 | 102,995 | 52,933 | Upgrade
|
Earnings From Continuing Operations | -1,208,173 | -1,802,044 | -110,568 | 289,889 | 20,426 | Upgrade
|
Earnings From Discontinued Operations | - | -19,439 | -15,456 | - | - | Upgrade
|
Net Income to Company | -1,208,173 | -1,821,483 | -126,024 | 289,889 | 20,426 | Upgrade
|
Minority Interest in Earnings | 365,900 | 335,919 | -64,448 | 12,385 | -2,787 | Upgrade
|
Net Income | -842,272 | -1,485,564 | -190,473 | 302,274 | 17,639 | Upgrade
|
Net Income to Common | -842,272 | -1,485,564 | -190,473 | 302,274 | 17,639 | Upgrade
|
Net Income Growth | - | - | - | 1613.68% | - | Upgrade
|
Shares Outstanding (Basic) | 5,567 | 5,562 | 5,561 | 5,554 | 5,554 | Upgrade
|
Shares Outstanding (Diluted) | 5,567 | 5,562 | 5,561 | 5,554 | 5,554 | Upgrade
|
Shares Change (YoY) | 0.09% | 0.01% | 0.13% | - | - | Upgrade
|
EPS (Basic) | -151.31 | -267.11 | -34.25 | 54.42 | 3.18 | Upgrade
|
EPS (Diluted) | -151.31 | -267.11 | -37.03 | 54.42 | 3.18 | Upgrade
|
EPS Growth | - | - | - | 1613.68% | - | Upgrade
|
Free Cash Flow | -18,106 | -1,106,173 | -499,985 | -874,686 | 474,489 | Upgrade
|
Free Cash Flow Per Share | -3.25 | -198.90 | -89.91 | -157.49 | 85.43 | Upgrade
|
Dividend Per Share | - | - | - | - | 1.270 | Upgrade
|
Gross Margin | 29.65% | 27.90% | 38.07% | 31.47% | 33.28% | Upgrade
|
Operating Margin | -8.14% | -15.61% | 5.48% | 7.43% | 6.64% | Upgrade
|
Profit Margin | -8.47% | -14.91% | -2.06% | 2.35% | 0.18% | Upgrade
|
Free Cash Flow Margin | -0.18% | -11.10% | -5.42% | -6.80% | 4.74% | Upgrade
|
EBITDA | -423,441 | -1,197,662 | 867,821 | 1,300,090 | 827,342 | Upgrade
|
EBITDA Margin | -4.26% | -12.02% | 9.40% | 10.11% | 8.27% | Upgrade
|
D&A For EBITDA | 385,314 | 357,741 | 361,987 | 344,132 | 163,346 | Upgrade
|
EBIT | -808,755 | -1,555,403 | 505,834 | 955,958 | 663,997 | Upgrade
|
EBIT Margin | -8.14% | -15.61% | 5.48% | 7.43% | 6.64% | Upgrade
|
Effective Tax Rate | - | - | - | 26.21% | 72.16% | Upgrade
|
Advertising Expenses | - | 567,237 | 403,189 | 343,127 | 413,150 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.