PT Meratus Jasa Prima Tbk (IDX: KARW)
Indonesia
· Delayed Price · Currency is IDR 2,760.00
-300.00 (-9.80%)
Dec 20, 2024, 4:06 PM WIB
PT Meratus Jasa Prima Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5.06 | 6.78 | 7.14 | 2.93 | 4.53 | 3.42 | Upgrade
|
| Revenue Growth (YoY) | -30.68% | -4.97% | 143.30% | -35.22% | 32.61% | -45.99% | Upgrade
|
| Cost of Revenue | 4.18 | 4.23 | 4.15 | 3.43 | 3.37 | 3.29 | Upgrade
|
| Gross Profit | 0.87 | 2.55 | 2.98 | -0.5 | 1.16 | 0.13 | Upgrade
|
| Selling, General & Admin | 0.64 | 0.82 | 1.04 | 1.04 | 0.86 | 0.9 | Upgrade
|
| Other Operating Expenses | 0.06 | -0.03 | 0.28 | -1.16 | 0.09 | 0 | Upgrade
|
| Operating Expenses | 0.75 | 0.88 | 1.39 | -0.12 | 1.03 | 0.91 | Upgrade
|
| Operating Income | 0.12 | 1.67 | 1.6 | -0.37 | 0.13 | -0.78 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.07 | 0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.05 | -0.2 | -0.01 | -0.01 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.2 | 1.74 | 1.41 | -0.32 | 0.14 | -0.55 | Upgrade
|
| Pretax Income | 0.2 | 1.74 | 1.41 | -0.32 | 0.14 | -0.55 | Upgrade
|
| Income Tax Expense | 0.17 | 0.54 | 0.46 | 0.27 | 0.07 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 0.03 | 1.2 | 0.96 | -0.59 | 0.07 | -0.56 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | -0 | 0 | Upgrade
|
| Net Income | 0.03 | 1.2 | 0.96 | -0.59 | 0.07 | -0.56 | Upgrade
|
| Net Income to Common | 0.03 | 1.2 | 0.96 | -0.59 | 0.07 | -0.56 | Upgrade
|
| Net Income Growth | -97.61% | 25.77% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 587 | 587 | 587 | 587 | 587 | 587 | Upgrade
|
| Shares Outstanding (Diluted) | 587 | 587 | 587 | 587 | 587 | 587 | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | -97.64% | 25.75% | - | - | - | - | Upgrade
|
| Free Cash Flow | 0.81 | 2.81 | 3.34 | 0.89 | 1.54 | 3.98 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Gross Margin | 17.28% | 37.64% | 41.80% | -16.96% | 25.57% | 3.80% | Upgrade
|
| Operating Margin | 2.43% | 24.68% | 22.39% | -12.76% | 2.77% | -22.75% | Upgrade
|
| Profit Margin | 0.60% | 17.71% | 13.38% | -20.05% | 1.53% | -16.38% | Upgrade
|
| Free Cash Flow Margin | 16.09% | 41.41% | 46.75% | 30.41% | 33.91% | 116.62% | Upgrade
|
| EBITDA | 2 | 3.5 | 3.39 | 1.41 | 1.91 | 1 | Upgrade
|
| EBITDA Margin | 39.45% | 51.58% | 47.47% | 48.01% | 42.13% | 29.43% | Upgrade
|
| D&A For EBITDA | 1.87 | 1.83 | 1.79 | 1.78 | 1.78 | 1.78 | Upgrade
|
| EBIT | 0.12 | 1.67 | 1.6 | -0.37 | 0.13 | -0.78 | Upgrade
|
| EBIT Margin | 2.43% | 24.68% | 22.39% | -12.76% | 2.77% | -22.75% | Upgrade
|
| Effective Tax Rate | 85.02% | 30.91% | 32.31% | - | 51.94% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.