PT Meratus Jasa Prima Tbk (IDX:KARW)
Indonesia
· Delayed Price · Currency is IDR 1,310.00
-40.00 (-2.96%)
May 9, 2025, 2:55 PM WIB
PT Meratus Jasa Prima Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5.23 | 4.59 | 6.78 | 7.14 | 2.93 | 4.53 | Upgrade
|
| Revenue Growth (YoY) | -16.10% | -32.34% | -4.97% | 143.30% | -35.22% | 32.61% | Upgrade
|
| Cost of Revenue | 4.01 | 3.49 | 4.23 | 4.15 | 3.43 | 3.37 | Upgrade
|
| Gross Profit | 1.22 | 1.1 | 2.55 | 2.98 | -0.5 | 1.16 | Upgrade
|
| Selling, General & Admin | 0.72 | 0.76 | 0.82 | 1.04 | 1.04 | 0.86 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.03 | -0.03 | 0.28 | -1.16 | 0.09 | Upgrade
|
| Operating Expenses | 0.75 | 0.79 | 0.88 | 1.39 | -0.12 | 1.03 | Upgrade
|
| Operating Income | 0.47 | 0.31 | 1.67 | 1.6 | -0.37 | 0.13 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | 0.02 | 0.07 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.09 | 0.05 | -0.2 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.33 | 0.22 | 1.74 | 1.41 | -0.32 | 0.14 | Upgrade
|
| Pretax Income | 0.33 | 0.22 | 1.74 | 1.41 | -0.32 | 0.14 | Upgrade
|
| Income Tax Expense | 0.19 | 0.15 | 0.54 | 0.46 | 0.27 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | 0.14 | 0.08 | 1.2 | 0.96 | -0.59 | 0.07 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | 0 | -0 | Upgrade
|
| Net Income | 0.14 | 0.08 | 1.2 | 0.96 | -0.59 | 0.07 | Upgrade
|
| Net Income to Common | 0.14 | 0.08 | 1.2 | 0.96 | -0.59 | 0.07 | Upgrade
|
| Net Income Growth | -77.98% | -93.54% | 25.77% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 556 | 588 | 587 | 587 | 587 | 587 | Upgrade
|
| Shares Outstanding (Diluted) | 556 | 588 | 587 | 587 | 587 | 587 | Upgrade
|
| Shares Change (YoY) | -9.50% | 0.22% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | Upgrade
|
| EPS Growth | -75.67% | -93.55% | 25.75% | - | - | - | Upgrade
|
| Free Cash Flow | 0.6 | 1.12 | 2.81 | 3.34 | 0.89 | 1.54 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 23.36% | 23.95% | 37.64% | 41.80% | -16.96% | 25.57% | Upgrade
|
| Operating Margin | 9.08% | 6.76% | 24.68% | 22.39% | -12.76% | 2.77% | Upgrade
|
| Profit Margin | 2.72% | 1.69% | 17.71% | 13.38% | -20.05% | 1.53% | Upgrade
|
| Free Cash Flow Margin | 11.50% | 24.36% | 41.41% | 46.75% | 30.41% | 33.91% | Upgrade
|
| EBITDA | - | 2.17 | 3.5 | 3.39 | 1.41 | 1.91 | Upgrade
|
| EBITDA Margin | - | 47.37% | 51.58% | 47.47% | 48.01% | 42.13% | Upgrade
|
| D&A For EBITDA | - | 1.86 | 1.83 | 1.79 | 1.78 | 1.78 | Upgrade
|
| EBIT | 0.47 | 0.31 | 1.67 | 1.6 | -0.37 | 0.13 | Upgrade
|
| EBIT Margin | 9.08% | 6.76% | 24.68% | 22.39% | -12.76% | 2.77% | Upgrade
|
| Effective Tax Rate | 57.10% | 65.39% | 30.91% | 32.31% | - | 51.94% | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.