PT Meratus Jasa Prima Tbk (IDX:KARW)
Indonesia · Delayed Price · Currency is IDR 212.00
0.00 (0.00%)
Jul 2, 2026, 7:55 AM WIB
PT Meratus Jasa Prima Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.86 | 5.54 | 4.59 | 6.78 | 7.14 | 2.93 | |
Revenue Growth | 40.92% | 20.76% | -32.34% | -4.97% | 143.30% | -35.22% |
Cost of Revenue | 4.52 | 4.82 | 3.53 | 4.23 | 4.15 | 3.43 |
Gross Profit | 2.34 | 0.72 | 1.06 | 2.55 | 2.98 | -0.5 |
Selling, General & Admin | 0.68 | 0.67 | 0.63 | 0.82 | 1.04 | 1.04 |
Other Operating Expenses | -0.01 | 0.03 | -0.01 | -0.03 | 0.28 | -1.16 |
Operating Expenses | 0.69 | 0.73 | 0.7 | 0.88 | 1.39 | -0.12 |
Operating Income | 1.65 | -0.01 | 0.35 | 1.67 | 1.6 | -0.37 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 |
Interest & Investment Income | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 | 0.07 |
Currency Exchange Gain (Loss) | -0.32 | -0.11 | -0.09 | 0.05 | -0.2 | -0.01 |
Other Non Operating Income (Expenses) | -0.02 | - | - | - | - | - |
EBT Excluding Unusual Items | 1.34 | -0.08 | 0.26 | 1.74 | 1.41 | -0.32 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.04 | 0 | - | - |
Pretax Income | 1.35 | -0.07 | 0.22 | 1.74 | 1.41 | -0.32 |
Income Tax Expense | 0.25 | 0.01 | 0.15 | 0.53 | 0.46 | 0.27 |
Earnings From Continuing Operations | 1.1 | -0.08 | 0.08 | 1.2 | 0.96 | -0.59 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | 0 |
Net Income | 1.1 | -0.08 | 0.08 | 1.2 | 0.96 | -0.59 |
Net Income to Common | 1.1 | -0.08 | 0.08 | 1.2 | 0.96 | -0.59 |
Net Income Growth | - | - | -93.54% | 25.77% | - | - |
Shares Outstanding (Basic) | 583 | 587 | 587 | 587 | 587 | 587 |
Shares Outstanding (Diluted) | 583 | 587 | 587 | 587 | 587 | 587 |
Shares Change | -1.34% | - | - | - | - | - |
EPS (Basic) | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS (Diluted) | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
EPS Growth | - | - | -93.55% | 25.75% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.8 | 0.43 | 1.12 | 2.81 | 3.34 | 0.89 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
Gross Margin | 34.13% | 13.07% | 23.00% | 37.64% | 41.80% | -16.96% |
Operating Margin | 24.04% | -0.17% | 7.64% | 24.67% | 22.39% | -12.76% |
Profit Margin | 16.04% | -1.44% | 1.69% | 17.71% | 13.38% | -20.05% |
Free Cash Flow Margin | 11.67% | 7.76% | 24.36% | 41.41% | 46.75% | 30.41% |
EBITDA | 3.5 | 1.93 | 2.19 | 3.5 | 3.39 | 1.41 |
EBITDA Margin | 51.00% | 34.80% | 47.81% | 51.58% | 47.47% | 48.01% |
D&A For EBITDA | 1.85 | 1.94 | 1.84 | 1.83 | 1.79 | 1.78 |
EBIT | 1.65 | -0.01 | 0.35 | 1.67 | 1.6 | -0.37 |
EBIT Margin | 24.04% | -0.17% | 7.64% | 24.67% | 22.39% | -12.76% |
Effective Tax Rate | 18.62% | - | 65.39% | 30.79% | 32.31% | - |