PT First Media Tbk (IDX:KBLV)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
89.00
-1.00 (-1.11%)
Mar 27, 2025, 11:55 AM WIB

PT First Media Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
28,572113,520140,413151,800188,697
Upgrade
Revenue Growth (YoY)
-74.83%-19.15%-7.50%-19.55%-24.19%
Upgrade
Cost of Revenue
19,126108,23178,43090,094108,325
Upgrade
Gross Profit
9,4465,28961,98361,70680,372
Upgrade
Selling, General & Admin
20,59781,013128,39790,800132,234
Upgrade
Other Operating Expenses
-73,54615,13438,523-795,146-50,552
Upgrade
Operating Expenses
-50,93999,114169,587-663,405130,386
Upgrade
Operating Income
60,385-93,825-107,604725,111-50,014
Upgrade
Interest Expense
-52-295-111,588-199,379-207,979
Upgrade
Interest & Investment Income
-8,7995,8721,0921,047
Upgrade
Earnings From Equity Investments
--69,216257,102273,471
Upgrade
Currency Exchange Gain (Loss)
-13,2639,820-73,849177-52,634
Upgrade
Other Non Operating Income (Expenses)
10,945----346,386
Upgrade
EBT Excluding Unusual Items
58,015-75,501-217,953784,103-382,495
Upgrade
Gain (Loss) on Sale of Investments
---69,216-1,948,688-
Upgrade
Gain (Loss) on Sale of Assets
--11,796182,32230,540
Upgrade
Asset Writedown
----283,034-73,823
Upgrade
Other Unusual Items
----429,791
Upgrade
Pretax Income
58,015-75,501-275,373-1,265,2974,013
Upgrade
Income Tax Expense
-2,6235,79756725,491
Upgrade
Earnings From Continuing Operations
58,015-78,124-281,170-1,265,864-21,478
Upgrade
Minority Interest in Earnings
5,481-2,23010,240-125,31921,845
Upgrade
Net Income
63,496-80,354-270,930-1,391,183367
Upgrade
Net Income to Common
63,496-80,354-270,930-1,391,183367
Upgrade
Shares Outstanding (Basic)
1,7641,7421,7421,7421,742
Upgrade
Shares Outstanding (Diluted)
1,7641,7421,7421,7421,742
Upgrade
Shares Change (YoY)
1.24%----
Upgrade
EPS (Basic)
36.00-46.12-155.51-798.540.21
Upgrade
EPS (Diluted)
36.00-46.12-155.51-798.540.21
Upgrade
Free Cash Flow
-46,974-117,843-337,561-386,496-247,557
Upgrade
Free Cash Flow Per Share
-26.63-67.64-193.76-221.85-142.10
Upgrade
Gross Margin
33.06%4.66%44.14%40.65%42.59%
Upgrade
Operating Margin
211.34%-82.65%-76.63%477.67%-26.51%
Upgrade
Profit Margin
222.23%-70.78%-192.95%-916.46%0.19%
Upgrade
Free Cash Flow Margin
-164.41%-103.81%-240.41%-254.61%-131.19%
Upgrade
EBITDA
62,395-90,858-104,937766,052-1,310
Upgrade
EBITDA Margin
218.38%-80.04%-74.73%504.65%-0.69%
Upgrade
D&A For EBITDA
2,0102,9672,66740,94148,704
Upgrade
EBIT
60,385-93,825-107,604725,111-50,014
Upgrade
EBIT Margin
211.34%-82.65%-76.63%477.67%-26.51%
Upgrade
Effective Tax Rate
----635.21%
Upgrade
Advertising Expenses
-7,8652,0293,3182,079
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.