PT First Media Tbk (IDX:KBLV)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
222.00
+6.00 (2.78%)
Aug 22, 2025, 4:13 PM WIB

PT First Media Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
16,37828,572113,520140,413151,800188,697
Upgrade
Revenue Growth (YoY)
-80.41%-74.83%-19.15%-7.50%-19.55%-24.19%
Upgrade
Cost of Revenue
9,02019,126108,23178,43090,094108,325
Upgrade
Gross Profit
7,3589,4465,28961,98361,70680,372
Upgrade
Selling, General & Admin
23,27320,59781,013128,39790,800132,234
Upgrade
Other Operating Expenses
18,80416,594-16,23638,523-795,146-50,552
Upgrade
Operating Expenses
42,94539,20167,744169,587-663,405130,386
Upgrade
Operating Income
-35,587-29,755-62,455-107,604725,111-50,014
Upgrade
Interest Expense
-35-52-295-111,588-199,379-207,979
Upgrade
Interest & Investment Income
28,69827,08527,8735,8721,0921,047
Upgrade
Earnings From Equity Investments
---69,216257,102273,471
Upgrade
Currency Exchange Gain (Loss)
15,016-13,2639,820-73,849177-52,634
Upgrade
Other Non Operating Income (Expenses)
------346,386
Upgrade
EBT Excluding Unusual Items
8,092-15,985-25,057-217,953784,103-382,495
Upgrade
Gain (Loss) on Sale of Investments
---50,444-69,216-1,948,688-
Upgrade
Gain (Loss) on Sale of Assets
74,00074,000-11,796182,32230,540
Upgrade
Asset Writedown
-----283,034-73,823
Upgrade
Other Unusual Items
-----429,791
Upgrade
Pretax Income
82,09258,015-75,501-275,373-1,265,2974,013
Upgrade
Income Tax Expense
-255-2,6235,79756725,491
Upgrade
Earnings From Continuing Operations
82,34758,015-78,124-281,170-1,265,864-21,478
Upgrade
Minority Interest in Earnings
-1,3405,481-2,23010,240-125,31921,845
Upgrade
Net Income
81,00763,496-80,354-270,930-1,391,183367
Upgrade
Net Income to Common
81,00763,496-80,354-270,930-1,391,183367
Upgrade
Shares Outstanding (Basic)
1,7421,7421,7421,7421,7421,742
Upgrade
Shares Outstanding (Diluted)
1,7421,7421,7421,7421,7421,742
Upgrade
EPS (Basic)
46.5036.45-46.12-155.51-798.540.21
Upgrade
EPS (Diluted)
46.5036.45-46.12-155.51-798.540.21
Upgrade
Free Cash Flow
-53,154-46,974-145,716-337,561-386,496-247,557
Upgrade
Free Cash Flow Per Share
-30.51-26.96-83.64-193.76-221.85-142.10
Upgrade
Gross Margin
44.93%33.06%4.66%44.14%40.65%42.59%
Upgrade
Operating Margin
-217.28%-104.14%-55.02%-76.63%477.67%-26.51%
Upgrade
Profit Margin
494.61%222.23%-70.78%-192.95%-916.46%0.19%
Upgrade
Free Cash Flow Margin
-324.55%-164.41%-128.36%-240.41%-254.61%-131.19%
Upgrade
EBITDA
-33,714-27,745-59,488-104,937766,052-1,310
Upgrade
EBITDA Margin
-205.85%-97.11%-52.40%-74.73%504.65%-0.69%
Upgrade
D&A For EBITDA
1,8732,0102,9672,66740,94148,704
Upgrade
EBIT
-35,587-29,755-62,455-107,604725,111-50,014
Upgrade
EBIT Margin
-217.28%-104.14%-55.02%-76.63%477.67%-26.51%
Upgrade
Effective Tax Rate
-----635.21%
Upgrade
Advertising Expenses
-6907,8652,0293,3182,079
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.