PT First Media Tbk (IDX:KBLV)
Indonesia · Delayed Price · Currency is IDR 188.00
-10.00 (-5.05%)
At close: Dec 15, 2025
PT First Media Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,723 | 28,572 | 113,520 | 140,413 | 151,800 | 188,697 | Upgrade | |
Revenue Growth (YoY) | -96.08% | -74.83% | -19.15% | -7.50% | -19.55% | -24.19% | Upgrade |
Cost of Revenue | 5,581 | 19,126 | 108,231 | 78,430 | 90,094 | 108,325 | Upgrade |
Gross Profit | -2,858 | 9,446 | 5,289 | 61,983 | 61,706 | 80,372 | Upgrade |
Selling, General & Admin | 21,157 | 20,597 | 81,013 | 128,397 | 90,800 | 132,234 | Upgrade |
Other Operating Expenses | 21,179 | 16,594 | -16,236 | 38,523 | -795,146 | -50,552 | Upgrade |
Operating Expenses | 42,678 | 39,201 | 67,744 | 169,587 | -663,405 | 130,386 | Upgrade |
Operating Income | -45,536 | -29,755 | -62,455 | -107,604 | 725,111 | -50,014 | Upgrade |
Interest Expense | -32 | -52 | -295 | -111,588 | -199,379 | -207,979 | Upgrade |
Interest & Investment Income | 29,687 | 27,085 | 27,873 | 5,872 | 1,092 | 1,047 | Upgrade |
Earnings From Equity Investments | - | - | - | 69,216 | 257,102 | 273,471 | Upgrade |
Currency Exchange Gain (Loss) | -30,810 | -13,263 | 9,820 | -73,849 | 177 | -52,634 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -346,386 | Upgrade |
EBT Excluding Unusual Items | -46,691 | -15,985 | -25,057 | -217,953 | 784,103 | -382,495 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -50,444 | -69,216 | -1,948,688 | - | Upgrade |
Gain (Loss) on Sale of Assets | 74,000 | 74,000 | - | 11,796 | 182,322 | 30,540 | Upgrade |
Asset Writedown | - | - | - | - | -283,034 | -73,823 | Upgrade |
Other Unusual Items | - | - | - | - | - | 429,791 | Upgrade |
Pretax Income | 27,309 | 58,015 | -75,501 | -275,373 | -1,265,297 | 4,013 | Upgrade |
Income Tax Expense | -469 | - | 2,623 | 5,797 | 567 | 25,491 | Upgrade |
Earnings From Continuing Operations | 27,778 | 58,015 | -78,124 | -281,170 | -1,265,864 | -21,478 | Upgrade |
Minority Interest in Earnings | 11,268 | 5,481 | -2,230 | 10,240 | -125,319 | 21,845 | Upgrade |
Net Income | 39,046 | 63,496 | -80,354 | -270,930 | -1,391,183 | 367 | Upgrade |
Net Income to Common | 39,046 | 63,496 | -80,354 | -270,930 | -1,391,183 | 367 | Upgrade |
Shares Outstanding (Basic) | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 | Upgrade |
Shares Outstanding (Diluted) | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 | Upgrade |
EPS (Basic) | 22.41 | 36.45 | -46.12 | -155.51 | -798.54 | 0.21 | Upgrade |
EPS (Diluted) | 22.41 | 36.45 | -46.12 | -155.51 | -798.54 | 0.21 | Upgrade |
Free Cash Flow | -38,727 | -46,974 | -145,716 | -337,561 | -386,496 | -247,557 | Upgrade |
Free Cash Flow Per Share | -22.23 | -26.96 | -83.64 | -193.76 | -221.85 | -142.10 | Upgrade |
Gross Margin | -104.96% | 33.06% | 4.66% | 44.14% | 40.65% | 42.59% | Upgrade |
Operating Margin | -1672.27% | -104.14% | -55.02% | -76.63% | 477.67% | -26.51% | Upgrade |
Profit Margin | 1433.93% | 222.23% | -70.78% | -192.95% | -916.46% | 0.19% | Upgrade |
Free Cash Flow Margin | -1422.22% | -164.41% | -128.36% | -240.41% | -254.61% | -131.19% | Upgrade |
EBITDA | -43,687 | -27,745 | -59,488 | -104,937 | 766,052 | -1,310 | Upgrade |
EBITDA Margin | - | -97.11% | -52.40% | -74.73% | 504.65% | -0.69% | Upgrade |
D&A For EBITDA | 1,850 | 2,010 | 2,967 | 2,667 | 40,941 | 48,704 | Upgrade |
EBIT | -45,536 | -29,755 | -62,455 | -107,604 | 725,111 | -50,014 | Upgrade |
EBIT Margin | - | -104.14% | -55.02% | -76.63% | 477.67% | -26.51% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 635.21% | Upgrade |
Advertising Expenses | - | 690 | 7,865 | 2,029 | 3,318 | 2,079 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.