PT Kioson Komersial Indonesia Tbk (IDX:KIOS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
100.00
-1.00 (-0.99%)
Sep 2, 2026, 1:48 PM WIB

IDX:KIOS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,10810,124121,585271,292363,873339,032
Revenue Growth
-93.00%-91.67%-55.18%-25.44%7.33%-62.85%
Gross Profit
181.461,2071,0868,23026,59115,175
Operating Income
-1,510-2,642-17,152-20,5894,3485,721
Net Income
1,502645.54-13,800-17,147734.72,500
Earnings Per Share
1.400.60-12.83-15.940.873.48
EPS Growth
-----75.03%-

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Groceries Sales
340.0715,859
Fashion Sales
0.270.77
Inventory Management Services Revenues
6,8664,653
PPOB (Payment Point Online Bank) Revenues
-1.25
Digital Product Sales
2,918101,071
Total
10,124121,585

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.01532.451,3351,1211,1332,469
Total Debt
------
Net Cash (Debt)
61.01532.451,3351,1211,1332,469
Net Cash Growth
-90.46%-60.11%19.05%-1.05%-54.10%-
Net Cash Per Share
0.060.491.241.041.343.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,757-885.88131.691,652-17,933-7,703
Capital Expenditures
-5.55--15.5-1,665-1,366-1,243
Free Cash Flow
-9,762-885.88116.18-13.02-19,299-8,946
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.97%11.92%0.89%3.03%7.31%4.48%
Operating Margin
-24.72%-26.10%-14.11%-7.59%1.20%1.69%
Pretax Margin
-24.28%-26.35%-14.44%-7.90%1.20%0.60%
Profit Margin
24.59%6.38%-11.35%-6.32%0.20%0.74%
FCF Margin
-159.82%-8.75%0.10%-0.01%-5.30%-2.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
72.36443.32--256.26150.65
P/FCF Ratio
--463.00---
PS Ratio
17.7928.270.440.200.521.11