PT Krida Jaringan Nusantara Tbk (IDX:KJEN)
Indonesia
· Delayed Price · Currency is IDR 119.00
-2.00 (-1.65%)
May 7, 2025, 3:45 PM WIB
IDX:KJEN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2016 - 2018 |
| Revenue | 7,139 | 7,785 | 8,432 | 8,447 | 13,158 | 12,616 | Upgrade
|
| Revenue Growth (YoY) | -14.74% | -7.68% | -0.18% | -35.80% | 4.30% | 94.87% | Upgrade
|
| Cost of Revenue | 3,218 | 3,094 | 3,500 | 3,975 | 6,255 | 3,967 | Upgrade
|
| Gross Profit | 3,921 | 4,690 | 4,932 | 4,473 | 6,904 | 8,649 | Upgrade
|
| Selling, General & Admin | 2,156 | 3,828 | 4,360 | 4,530 | 5,565 | 6,189 | Upgrade
|
| Other Operating Expenses | 428.23 | 321.15 | 193.47 | 250.02 | 441.06 | 1,102 | Upgrade
|
| Operating Expenses | 4,581 | 5,431 | 6,169 | 6,633 | 7,953 | 8,236 | Upgrade
|
| Operating Income | -659.93 | -740.17 | -1,236 | -2,160 | -1,050 | 412.74 | Upgrade
|
| Interest Expense | -303.06 | -182.57 | -415.73 | -667.42 | -578.47 | -8.09 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.16 | 0.46 | 333.97 | 116.71 | 22.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,160 | 1,035 | 1,432 | 190.41 | -487.43 | 123.89 | Upgrade
|
| EBT Excluding Unusual Items | 197.4 | 112.54 | -219.28 | -2,303 | -1,999 | 550.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 119.11 | - | - | - | Upgrade
|
| Pretax Income | 197.4 | 112.54 | -100.17 | -2,303 | -1,999 | 550.64 | Upgrade
|
| Income Tax Expense | 64.62 | 89.69 | -6.07 | -462.97 | -317.84 | 290.5 | Upgrade
|
| Net Income | 132.78 | 22.85 | -94.1 | -1,840 | -1,681 | 260.14 | Upgrade
|
| Net Income to Common | 132.78 | 22.85 | -94.1 | -1,840 | -1,681 | 260.14 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -29.00% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 431 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 431 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 16.02% | 198.99% | Upgrade
|
| EPS (Basic) | 0.27 | 0.05 | -0.19 | -3.68 | -3.36 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.05 | -0.19 | -3.68 | -3.36 | 0.60 | Upgrade
|
| EPS Growth | - | - | - | - | - | -76.25% | Upgrade
|
| Free Cash Flow | 1,634 | 1,280 | 747.82 | -1,156 | -1,766 | -37,823 | Upgrade
|
| Free Cash Flow Per Share | 3.27 | 2.56 | 1.50 | -2.31 | -3.53 | -87.77 | Upgrade
|
| Gross Margin | 54.92% | 60.25% | 58.49% | 52.95% | 52.47% | 68.56% | Upgrade
|
| Operating Margin | -9.24% | -9.51% | -14.66% | -25.57% | -7.98% | 3.27% | Upgrade
|
| Profit Margin | 1.86% | 0.29% | -1.12% | -21.79% | -12.78% | 2.06% | Upgrade
|
| Free Cash Flow Margin | 22.89% | 16.45% | 8.87% | -13.69% | -13.42% | -299.82% | Upgrade
|
| EBITDA | 362.78 | 528.92 | 373.18 | -401.77 | 897.63 | 1,358 | Upgrade
|
| EBITDA Margin | 5.08% | 6.79% | 4.43% | -4.76% | 6.82% | 10.76% | Upgrade
|
| D&A For EBITDA | 1,023 | 1,269 | 1,610 | 1,758 | 1,947 | 945.34 | Upgrade
|
| EBIT | -659.93 | -740.17 | -1,236 | -2,160 | -1,050 | 412.74 | Upgrade
|
| EBIT Margin | -9.24% | -9.51% | -14.66% | -25.57% | -7.98% | 3.27% | Upgrade
|
| Effective Tax Rate | 32.73% | 79.69% | - | - | - | 52.76% | Upgrade
|
Updated Dec 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.