PT Krida Jaringan Nusantara Tbk (IDX:KJEN)
Indonesia · Delayed Price · Currency is IDR 202.00
-2.00 (-0.98%)
At close: Jan 23, 2026
IDX:KJEN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 4,351 | 6,318 | 7,785 | 8,432 | 8,447 | 13,158 | Upgrade | |
Revenue Growth (YoY) | -39.06% | -18.84% | -7.68% | -0.18% | -35.80% | 4.30% | Upgrade |
Cost of Revenue | 1,428 | 2,646 | 4,118 | 3,500 | 3,975 | 6,255 | Upgrade |
Gross Profit | 2,922 | 3,672 | 3,667 | 4,932 | 4,473 | 6,904 | Upgrade |
Selling, General & Admin | 1,268 | 2,204 | 2,804 | 4,360 | 4,530 | 5,565 | Upgrade |
Amortization of Goodwill & Intangibles | 12.75 | 12.75 | 12.75 | 5.31 | 94.74 | - | Upgrade |
Other Operating Expenses | 156.98 | 247.68 | 321.15 | 193.47 | 250.02 | 441.06 | Upgrade |
Operating Expenses | 2,408 | 3,444 | 4,407 | 6,169 | 6,633 | 7,953 | Upgrade |
Operating Income | 514.73 | 228.55 | -740.17 | -1,236 | -2,160 | -1,050 | Upgrade |
Interest Expense | -210.02 | -474.62 | -182.57 | -415.73 | -667.42 | -578.47 | Upgrade |
Interest & Investment Income | 19.18 | 11.31 | 0.16 | 0.46 | 333.97 | 116.71 | Upgrade |
Other Non Operating Income (Expenses) | -252.72 | 439.01 | 1,035 | 1,432 | 190.41 | -487.43 | Upgrade |
EBT Excluding Unusual Items | 71.17 | 204.25 | 112.54 | -219.28 | -2,303 | -1,999 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 119.11 | - | - | Upgrade |
Pretax Income | 71.17 | 204.25 | 112.54 | -100.17 | -2,303 | -1,999 | Upgrade |
Income Tax Expense | 8.63 | 95.76 | 89.69 | -6.07 | -462.97 | -317.84 | Upgrade |
Net Income | 62.54 | 108.49 | 22.85 | -94.1 | -1,840 | -1,681 | Upgrade |
Net Income to Common | 62.54 | 108.49 | 22.85 | -94.1 | -1,840 | -1,681 | Upgrade |
Net Income Growth | -52.90% | 374.74% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 16.02% | Upgrade |
EPS (Basic) | 0.13 | 0.22 | 0.05 | -0.19 | -3.68 | -3.36 | Upgrade |
EPS (Diluted) | 0.13 | 0.22 | 0.05 | -0.19 | -3.68 | -3.36 | Upgrade |
EPS Growth | -52.90% | 374.75% | - | - | - | - | Upgrade |
Free Cash Flow | 2,545 | 2,137 | 1,280 | 747.82 | -1,156 | -1,766 | Upgrade |
Free Cash Flow Per Share | 5.09 | 4.27 | 2.56 | 1.50 | -2.31 | -3.53 | Upgrade |
Gross Margin | 67.17% | 58.12% | 47.10% | 58.49% | 52.95% | 52.47% | Upgrade |
Operating Margin | 11.83% | 3.62% | -9.51% | -14.66% | -25.57% | -7.98% | Upgrade |
Profit Margin | 1.44% | 1.72% | 0.29% | -1.12% | -21.79% | -12.78% | Upgrade |
Free Cash Flow Margin | 58.49% | 33.82% | 16.45% | 8.87% | -13.69% | -13.42% | Upgrade |
EBITDA | 1,485 | 1,208 | 528.92 | 373.18 | -401.77 | 897.63 | Upgrade |
EBITDA Margin | 34.13% | 19.11% | 6.79% | 4.43% | -4.76% | 6.82% | Upgrade |
D&A For EBITDA | 969.98 | 978.95 | 1,269 | 1,610 | 1,758 | 1,947 | Upgrade |
EBIT | 514.73 | 228.55 | -740.17 | -1,236 | -2,160 | -1,050 | Upgrade |
EBIT Margin | 11.83% | 3.62% | -9.51% | -14.66% | -25.57% | -7.98% | Upgrade |
Effective Tax Rate | 12.13% | 46.88% | 79.69% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.