IDX:KOPI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	112,260	206,391	407,901	245,438	432,305	449,737
Market Cap Growth	-83.23%	-49.40%	66.19%	-43.23%	-3.88%	27.72%
Enterprise Value	235,259	343,052	576,763	418,652	464,811	462,898
Last Close Price	161.00	296.00	585.00	352.00	620.00	645.00
PE Ratio	105.79	77.05	-	103.12	62.93	247.95
PS Ratio	0.44	0.82	1.62	1.36	2.35	2.39
PB Ratio	1.59	2.96	5.99	2.44	4.42	5.02
P/TBV Ratio	1.61	2.99	6.07	2.47	4.46	5.06
P/FCF Ratio	4.58	8.72	33.96	-	-	-
P/OCF Ratio	3.80	7.26	22.41	9.75	19.35	167.05
EV/Sales Ratio	0.93	1.36	2.29	2.31	2.52	2.46
EV/EBITDA Ratio	4.84	6.69	17.35	26.19	25.18	25.61
EV/EBIT Ratio	12.32	15.69	114.47	47.61	52.31	49.92
EV/FCF Ratio	9.60	14.49	48.02	-	-	-
Debt / Equity Ratio	1.75	1.59	1.97	1.68	0.86	0.23
Debt / EBITDA Ratio	2.53	2.16	4.03	10.57	4.57	1.14
Debt / FCF Ratio	5.01	4.68	11.17	-	-	-
Net Debt / Equity Ratio	1.73	1.58	1.96	1.66	0.76	0.20
Net Debt / EBITDA Ratio	2.51	2.14	4.02	10.41	4.02	0.99
Net Debt / FCF Ratio	4.98	4.65	11.13	-2.55	-0.88	-3.97
Asset Turnover	0.88	0.89	0.79	0.60	0.93	1.16
Inventory Turnover	5.38	5.19	5.14	3.66	4.48	2.92
Quick Ratio	0.36	0.30	0.29	0.33	0.53	0.55
Current Ratio	1.01	1.01	1.01	1.23	1.43	1.57
Return on Equity (ROE)	1.59%	3.98%	-38.50%	2.45%	7.40%	2.08%
Return on Assets (ROA)	4.17%	4.82%	0.99%	1.82%	2.80%	3.57%
Return on Invested Capital (ROIC)	3.13%	5.19%	2.15%	1.39%	3.93%	3.68%
Return on Capital Employed (ROCE)	10.50%	11.60%	2.30%	3.30%	4.60%	9.60%
Earnings Yield	0.95%	1.30%	-7.94%	0.97%	1.59%	0.40%
FCF Yield	21.84%	11.47%	2.94%	-26.57%	-19.44%	-1.00%
Buyback Yield / Dilution	-1.10%	-0.05%	0.12%	-0.08%	0.03%	0.32%