PT Leyand International Tbk (IDX: LAPD)
Indonesia
· Delayed Price · Currency is IDR 18.00
0.00 (0.00%)
Jan 6, 2025, 11:55 AM WIB
IDX: LAPD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 293,027 | 173,841 | - | - | 14,173 | 73,754 | Upgrade
|
| Revenue Growth (YoY) | 508.78% | - | - | - | -80.78% | -30.12% | Upgrade
|
| Operations & Maintenance | 116.26 | 82.8 | - | 15.49 | - | - | Upgrade
|
| Selling, General & Admin | 4,050 | 3,613 | 2,030 | 1,292 | 4,212 | 6,577 | Upgrade
|
| Depreciation & Amortization | 807.32 | 4.15 | - | 34.47 | 37.61 | 61.46 | Upgrade
|
| Other Operating Expenses | 298,622 | 177,857 | 888.41 | 32,052 | 58,284 | 110,565 | Upgrade
|
| Total Operating Expenses | 303,796 | 181,557 | 2,918 | 33,394 | 62,534 | 117,203 | Upgrade
|
| Operating Income | -10,769 | -7,716 | -2,918 | -33,394 | -48,361 | -43,449 | Upgrade
|
| Interest Expense | -3,197 | -369.33 | - | -4,338 | -4,256 | -6,489 | Upgrade
|
| Interest Income | 140.11 | 0 | - | 5.43 | 14.99 | 48.91 | Upgrade
|
| Net Interest Expense | -3,057 | -369.33 | - | -4,333 | -4,241 | -6,441 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -14,469 | -1,755 | -1,923 | 5,936 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2,897 | 1,615 | -7.12 | -2,419 | -383.83 | 11,027 | Upgrade
|
| EBT Excluding Unusual Items | -10,929 | -6,471 | -17,394 | -41,901 | -54,908 | -32,926 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -18,104 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -74,525 | - | 272.73 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -36,442 | Upgrade
|
| Other Unusual Items | - | 2,333 | 250,508 | 8,000 | - | - | Upgrade
|
| Pretax Income | -10,929 | -4,138 | 233,114 | -108,426 | -54,908 | -87,199 | Upgrade
|
| Income Tax Expense | 154.76 | 17.5 | - | - | - | -139.55 | Upgrade
|
| Earnings From Continuing Ops. | -11,083 | -4,155 | 233,114 | -108,426 | -54,908 | -87,059 | Upgrade
|
| Minority Interest in Earnings | 5,199 | 2,852 | - | - | - | 2,963 | Upgrade
|
| Net Income | -5,885 | -1,304 | 233,114 | -108,426 | -54,908 | -84,096 | Upgrade
|
| Net Income to Common | -5,885 | -1,304 | 233,114 | -108,426 | -54,908 | -84,096 | Upgrade
|
| Shares Outstanding (Basic) | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | Upgrade
|
| Shares Outstanding (Diluted) | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | Upgrade
|
| EPS (Basic) | -1.48 | -0.33 | 58.77 | -27.34 | -13.84 | -21.20 | Upgrade
|
| EPS (Diluted) | -1.48 | -0.33 | 58.77 | -27.34 | -13.84 | -21.20 | Upgrade
|
| Free Cash Flow | 18,071 | 8,089 | -733.95 | -7,020 | -2,428 | 14,484 | Upgrade
|
| Free Cash Flow Per Share | 4.56 | 2.04 | -0.19 | -1.77 | -0.61 | 3.65 | Upgrade
|
| Profit Margin | -2.01% | -0.75% | - | - | -387.42% | -114.02% | Upgrade
|
| Free Cash Flow Margin | 6.17% | 4.65% | - | - | -17.13% | 19.64% | Upgrade
|
| EBITDA | -7,642 | -5,754 | -2,762 | -8,606 | -19,032 | -4,394 | Upgrade
|
| EBITDA Margin | -2.61% | -3.31% | - | - | -134.29% | -5.96% | Upgrade
|
| D&A For EBITDA | 3,127 | 1,962 | 155.82 | 24,788 | 29,328 | 39,055 | Upgrade
|
| EBIT | -10,769 | -7,716 | -2,918 | -33,394 | -48,361 | -43,449 | Upgrade
|
| EBIT Margin | -3.67% | -4.44% | - | - | - | -58.91% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.