PT Leyand International Tbk (IDX:LAPD)
Indonesia · Delayed Price · Currency is IDR 214.00
+18.00 (9.18%)
Nov 18, 2025, 2:55 PM WIB
IDX:LAPD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 267,518 | 223,452 | 173,841 | - | - | 14,173 | Upgrade | |
Revenue Growth (YoY) | -8.71% | 28.54% | - | - | - | -80.78% | Upgrade |
Operations & Maintenance | 138.4 | 141.84 | 82.8 | - | 15.49 | - | Upgrade |
Selling, General & Admin | 2,086 | 2,248 | 3,166 | 2,030 | 1,292 | 4,212 | Upgrade |
Depreciation & Amortization | 4.2 | 4.2 | 4.15 | - | 34.47 | 37.61 | Upgrade |
Provision for Bad Debts | -200.54 | - | 318.51 | - | - | - | Upgrade |
Other Operating Expenses | 295,889 | 257,269 | 178,382 | 888.41 | 32,052 | 58,284 | Upgrade |
Total Operating Expenses | 297,917 | 259,663 | 181,954 | 2,918 | 33,394 | 62,534 | Upgrade |
Operating Income | -30,398 | -36,211 | -8,113 | -2,918 | -33,394 | -48,361 | Upgrade |
Interest Expense | -6,186 | -4,976 | -2,346 | - | -4,338 | -4,256 | Upgrade |
Interest Income | 8.07 | 7.89 | - | - | 5.43 | 14.99 | Upgrade |
Net Interest Expense | -6,178 | -4,968 | -2,346 | - | -4,333 | -4,241 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -14,469 | -1,755 | -1,923 | Upgrade |
Other Non-Operating Income (Expenses) | -13,036 | -11,753 | 3,988 | -7.12 | -2,419 | -383.83 | Upgrade |
EBT Excluding Unusual Items | -49,612 | -52,932 | -6,471 | -17,394 | -41,901 | -54,908 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -74,525 | - | Upgrade |
Insurance Settlements | 26,923 | 26,923 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 2,333 | 250,508 | 8,000 | - | Upgrade |
Pretax Income | -22,689 | -26,009 | -4,138 | 233,114 | -108,426 | -54,908 | Upgrade |
Income Tax Expense | -666.33 | -262.82 | 17.5 | - | - | - | Upgrade |
Earnings From Continuing Ops. | -22,023 | -25,746 | -4,155 | 233,114 | -108,426 | -54,908 | Upgrade |
Minority Interest in Earnings | 10,322 | 12,063 | 2,852 | - | - | - | Upgrade |
Net Income | -11,701 | -13,684 | -1,304 | 233,114 | -108,426 | -54,908 | Upgrade |
Net Income to Common | -11,701 | -13,684 | -1,304 | 233,114 | -108,426 | -54,908 | Upgrade |
Shares Outstanding (Basic) | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | Upgrade |
Shares Outstanding (Diluted) | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | 3,966 | Upgrade |
EPS (Basic) | -2.95 | -3.45 | -0.33 | 58.77 | -27.34 | -13.84 | Upgrade |
EPS (Diluted) | -2.95 | -3.45 | -0.33 | 58.77 | -27.34 | -13.84 | Upgrade |
Free Cash Flow | -25,929 | -21,736 | 13,573 | -733.95 | -7,020 | -2,428 | Upgrade |
Free Cash Flow Per Share | -6.54 | -5.48 | 3.42 | -0.18 | -1.77 | -0.61 | Upgrade |
Profit Margin | -4.37% | -6.12% | -0.75% | - | - | -387.42% | Upgrade |
Free Cash Flow Margin | -9.69% | -9.73% | 7.81% | - | - | -17.13% | Upgrade |
EBITDA | -27,024 | -34,035 | -6,151 | -2,762 | -8,606 | -19,032 | Upgrade |
EBITDA Margin | -10.10% | -15.23% | -3.54% | - | - | -134.29% | Upgrade |
D&A For EBITDA | 3,375 | 2,176 | 1,962 | 155.82 | 24,788 | 29,328 | Upgrade |
EBIT | -30,398 | -36,211 | -8,113 | -2,918 | -33,394 | -48,361 | Upgrade |
EBIT Margin | -11.36% | -16.20% | -4.67% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.