PT Logindo Samudramakmur Tbk. (IDX:LEAD)
Indonesia · Delayed Price · Currency is IDR 91.00
-12.00 (-11.65%)
Jun 3, 2026, 4:08 PM WIB
IDX:LEAD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.58 | 40.83 | 46.69 | 32.77 | 29.5 | 28.71 | |
Revenue Growth (YoY) | -14.11% | -12.54% | 42.46% | 11.09% | 2.77% | 12.26% |
Cost of Revenue | 26.95 | 26.79 | 31.15 | 28.04 | 25.91 | 23.7 |
Gross Profit | 11.63 | 14.04 | 15.53 | 4.73 | 3.59 | 5 |
Selling, General & Admin | 5.93 | 6.03 | 6.21 | 4.66 | 4.56 | 4.07 |
Other Operating Expenses | -0.65 | 0.01 | -0.04 | -0.01 | -0.01 | 0.11 |
Operating Expenses | 5.28 | 6.04 | 6.17 | 4.65 | 4.55 | 4.18 |
Operating Income | 6.35 | 8 | 9.36 | 0.08 | -0.96 | 0.82 |
Interest Expense | -4.29 | -5.39 | -7.91 | -6.74 | -4.07 | -2.58 |
Interest & Investment Income | 2.47 | 3.11 | 0.95 | 0.97 | 0.37 | 0.19 |
Currency Exchange Gain (Loss) | -0.34 | -0.4 | -0.42 | 0.09 | -0.51 | -0.05 |
Other Non Operating Income (Expenses) | -1.72 | -1.45 | -0.01 | -0.01 | -0.01 | -0.1 |
EBT Excluding Unusual Items | 2.47 | 3.87 | 1.96 | -5.62 | -5.18 | -1.72 |
Gain (Loss) on Sale of Assets | 1.28 | 1.27 | 0.01 | -0.01 | 0.05 | -0.03 |
Asset Writedown | 8.12 | 8.12 | 2.19 | 0.58 | -0.52 | -0.3 |
Pretax Income | 11.86 | 13.25 | 4.17 | -5.05 | -5.65 | -2.05 |
Income Tax Expense | 0.42 | 0.48 | 0.63 | 0.36 | 0.34 | 0.6 |
Earnings From Continuing Operations | 11.44 | 12.78 | 3.54 | -5.41 | -5.99 | -2.65 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | -0 | -0 |
Net Income | 11.44 | 12.78 | 3.54 | -5.41 | -5.99 | -2.66 |
Net Income to Common | 11.44 | 12.78 | 3.54 | -5.41 | -5.99 | -2.66 |
Net Income Growth | 214.84% | 261.11% | - | - | - | - |
Shares Outstanding (Basic) | 5,854 | 5,800 | 4,203 | 4,050 | 4,034 | 4,034 |
Shares Outstanding (Diluted) | 5,854 | 5,800 | 4,203 | 4,050 | 4,034 | 4,034 |
Shares Change (YoY) | 28.46% | 37.99% | 3.79% | 0.39% | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | 145.17% | 161.95% | - | - | - | - |
Free Cash Flow | 16.87 | 17.02 | 16.72 | 6.71 | 5.64 | 4.72 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Margin | 30.14% | 34.40% | 33.27% | 14.44% | 12.16% | 17.42% |
Operating Margin | 16.46% | 19.60% | 20.06% | 0.23% | -3.26% | 2.85% |
Profit Margin | 29.65% | 31.30% | 7.58% | -16.50% | -20.30% | -9.25% |
Free Cash Flow Margin | 43.72% | 41.69% | 35.81% | 20.48% | 19.13% | 16.43% |
EBITDA | 17.54 | 18.32 | 21.1 | 10.28 | 8.61 | 10.08 |
EBITDA Margin | 45.47% | 44.87% | 45.19% | 31.38% | 29.18% | 35.13% |
D&A For EBITDA | 11.19 | 10.32 | 11.73 | 10.21 | 9.57 | 9.26 |
EBIT | 6.35 | 8 | 9.36 | 0.08 | -0.96 | 0.82 |
EBIT Margin | 16.46% | 19.60% | 20.06% | 0.23% | -3.26% | 2.85% |
Effective Tax Rate | 3.57% | 3.60% | 15.06% | - | - | - |