PT Link Net Tbk (IDX:LINK)
Indonesia
· Delayed Price · Currency is IDR 1,630.00
-40.00 (-2.40%)
Jun 5, 2025, 4:00 PM WIB
PT Link Net Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,796,968 | 2,520,686 | 2,551,893 | 4,370,781 | 4,464,900 | 4,047,964 | Upgrade
|
| Revenue Growth (YoY) | 32.67% | -1.22% | -41.62% | -2.11% | 10.30% | 7.79% | Upgrade
|
| Cost of Revenue | 1,628,324 | 1,328,554 | 1,049,490 | 998,304 | 963,317 | 868,743 | Upgrade
|
| Gross Profit | 1,168,644 | 1,192,132 | 1,502,403 | 3,372,477 | 3,501,583 | 3,179,221 | Upgrade
|
| Selling, General & Admin | 437,938 | 472,645 | 375,667 | 962,788 | 1,005,004 | 840,254 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -9,004 | 4,320 | Upgrade
|
| Operating Expenses | 2,264,784 | 2,285,583 | 2,268,560 | 2,739,467 | 2,155,913 | 1,775,720 | Upgrade
|
| Operating Income | -1,096,140 | -1,093,451 | -766,157 | 633,010 | 1,345,670 | 1,403,501 | Upgrade
|
| Interest Expense | -578,203 | -591,269 | -470,056 | -286,925 | -203,990 | -142,168 | Upgrade
|
| Interest & Investment Income | 14,955 | 12,363 | 6,131 | 4,893 | 13,197 | 15,049 | Upgrade
|
| Other Non Operating Income (Expenses) | -68,755 | -68,326 | -42,276 | -7,076 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1,728,143 | -1,740,683 | -1,272,358 | 343,902 | 1,154,877 | 1,276,382 | Upgrade
|
| Asset Writedown | -22,949 | -31,102 | -49,373 | -13,872 | -6,000 | -6,000 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -23,753 | Upgrade
|
| Pretax Income | -1,751,092 | -1,771,785 | -1,321,731 | 330,030 | 1,148,877 | 1,246,629 | Upgrade
|
| Income Tax Expense | 4,388 | -16,847 | -51,492 | 89,312 | 263,558 | 304,922 | Upgrade
|
| Earnings From Continuing Operations | -1,755,480 | -1,754,938 | -1,270,239 | 240,718 | 885,319 | 941,707 | Upgrade
|
| Earnings From Discontinued Operations | 324,868 | 569,636 | 737,256 | - | - | - | Upgrade
|
| Net Income to Company | -1,430,612 | -1,185,302 | -532,983 | 240,718 | 885,319 | 941,707 | Upgrade
|
| Minority Interest in Earnings | -1 | - | -1 | -1 | -1 | -1 | Upgrade
|
| Net Income | -1,430,613 | -1,185,302 | -532,984 | 240,717 | 885,318 | 941,706 | Upgrade
|
| Net Income to Common | -1,430,613 | -1,185,302 | -532,984 | 240,717 | 885,318 | 941,706 | Upgrade
|
| Net Income Growth | - | - | - | -72.81% | -5.99% | 5.27% | Upgrade
|
| Shares Outstanding (Basic) | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,762 | Upgrade
|
| Shares Outstanding (Diluted) | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,762 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.38% | -3.94% | Upgrade
|
| EPS (Basic) | -519.92 | -430.77 | -193.70 | 87.48 | 321.75 | 340.94 | Upgrade
|
| EPS (Diluted) | -520.13 | -430.98 | -194.06 | 87.48 | 321.75 | 340.94 | Upgrade
|
| EPS Growth | - | - | - | -72.81% | -5.63% | 9.59% | Upgrade
|
| Free Cash Flow | -25,293 | -584,573 | -805,684 | -1,202,420 | -938,079 | 189,274 | Upgrade
|
| Free Cash Flow Per Share | -9.19 | -212.45 | -292.81 | -436.99 | -340.92 | 68.53 | Upgrade
|
| Dividend Per Share | - | - | - | 45.410 | 193.050 | 102.700 | Upgrade
|
| Dividend Growth | - | - | - | -76.48% | 87.98% | -42.56% | Upgrade
|
| Gross Margin | 41.78% | 47.29% | 58.87% | 77.16% | 78.42% | 78.54% | Upgrade
|
| Operating Margin | -39.19% | -43.38% | -30.02% | 14.48% | 30.14% | 34.67% | Upgrade
|
| Profit Margin | -51.15% | -47.02% | -20.89% | 5.51% | 19.83% | 23.26% | Upgrade
|
| Free Cash Flow Margin | -0.90% | -23.19% | -31.57% | -27.51% | -21.01% | 4.68% | Upgrade
|
| EBITDA | 525,790 | 532,400 | 708,331 | 1,865,655 | 2,337,529 | 2,252,940 | Upgrade
|
| EBITDA Margin | 18.80% | 21.12% | 27.76% | 42.69% | 52.35% | 55.66% | Upgrade
|
| D&A For EBITDA | 1,621,930 | 1,625,851 | 1,474,488 | 1,232,645 | 991,859 | 849,439 | Upgrade
|
| EBIT | -1,096,140 | -1,093,451 | -766,157 | 633,010 | 1,345,670 | 1,403,501 | Upgrade
|
| EBIT Margin | -39.19% | -43.38% | -30.02% | 14.48% | 30.14% | 34.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 27.06% | 22.94% | 24.46% | Upgrade
|
| Advertising Expenses | - | 10,050 | 20,996 | 44,094 | 31,824 | 37,915 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.