PT Lion Metal Works Tbk (IDX:LION)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
424.00
-6.00 (-1.42%)
May 6, 2025, 3:48 PM WIB

PT Lion Metal Works Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
425,424452,134408,811300,280298,553
Upgrade
Revenue Growth (YoY)
-5.91%10.60%36.14%0.58%-19.85%
Upgrade
Cost of Revenue
304,063313,822265,471200,358200,744
Upgrade
Gross Profit
121,361138,312143,34099,92297,809
Upgrade
Selling, General & Admin
103,712106,304117,391108,000108,028
Upgrade
Other Operating Expenses
4,7474,5881,6321,3421,780
Upgrade
Operating Expenses
106,011121,956139,018109,342109,808
Upgrade
Operating Income
15,35016,3564,323-9,420-12,000
Upgrade
Interest Expense
-3,161-3,510-1,305-1,510-2,259
Upgrade
Interest & Investment Income
5,5943,0222,2742,6854,020
Upgrade
Currency Exchange Gain (Loss)
525.84-224.541,794523.272,387
Upgrade
Other Non Operating Income (Expenses)
535.14-115.5339.076,199679.32
Upgrade
EBT Excluding Unusual Items
18,84415,5287,425-1,523-7,173
Upgrade
Gain (Loss) on Sale of Assets
-108.5569.05146.4563
Upgrade
Pretax Income
18,84415,6367,494-1,376-7,110
Upgrade
Income Tax Expense
8,2789,0105,1807,3612,461
Upgrade
Net Income
10,5666,6262,314-8,738-9,571
Upgrade
Net Income to Common
10,5666,6262,314-8,738-9,571
Upgrade
Net Income Growth
59.46%186.31%---
Upgrade
Shares Outstanding (Basic)
520520520520520
Upgrade
Shares Outstanding (Diluted)
520520520520520
Upgrade
EPS (Basic)
20.3112.744.45-16.80-18.40
Upgrade
EPS (Diluted)
20.3112.744.45-16.80-18.40
Upgrade
EPS Growth
59.46%186.31%---
Upgrade
Free Cash Flow
84,389-199.45-46,687-12,557-4,897
Upgrade
Free Cash Flow Per Share
162.24-0.38-89.75-24.14-9.41
Upgrade
Dividend Per Share
-5.0004.000--
Upgrade
Dividend Growth
-25.00%---
Upgrade
Gross Margin
28.53%30.59%35.06%33.28%32.76%
Upgrade
Operating Margin
3.61%3.62%1.06%-3.14%-4.02%
Upgrade
Profit Margin
2.48%1.47%0.57%-2.91%-3.21%
Upgrade
Free Cash Flow Margin
19.84%-0.04%-11.42%-4.18%-1.64%
Upgrade
EBITDA
22,32523,70512,325-387.54-2,484
Upgrade
EBITDA Margin
5.25%5.24%3.02%-0.13%-0.83%
Upgrade
D&A For EBITDA
6,9757,3498,0029,0329,516
Upgrade
EBIT
15,35016,3564,323-9,420-12,000
Upgrade
EBIT Margin
3.61%3.62%1.06%-3.14%-4.02%
Upgrade
Effective Tax Rate
43.93%57.62%69.12%--
Upgrade
Advertising Expenses
---28.8459.12
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.