PT Lion Metal Works Tbk (IDX:LION)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
424.00
-6.00 (-1.42%)
May 6, 2025, 3:48 PM WIB

PT Lion Metal Works Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
144,07664,11247,30799,399129,157
Upgrade
Short-Term Investments
2,2755,71548,08537,49320,476
Upgrade
Cash & Short-Term Investments
146,35269,82795,392136,892149,632
Upgrade
Cash Growth
109.59%-26.80%-30.32%-8.51%-22.36%
Upgrade
Accounts Receivable
142,990188,936141,005139,885124,523
Upgrade
Other Receivables
630.23504.14771.062,1032,005
Upgrade
Receivables
143,621189,440141,776141,988126,528
Upgrade
Inventory
171,048218,803232,978192,548148,996
Upgrade
Other Current Assets
5,4633,6953,2332,2041,447
Upgrade
Total Current Assets
466,483481,766473,379473,633426,604
Upgrade
Property, Plant & Equipment
83,45783,04986,90487,97392,288
Upgrade
Long-Term Deferred Tax Assets
24,55424,62928,28225,26929,006
Upgrade
Other Long-Term Assets
139,680153,44395,93299,93299,932
Upgrade
Total Assets
714,173742,887684,498686,807647,830
Upgrade
Accounts Payable
26,85825,84123,60316,89710,970
Upgrade
Accrued Expenses
16,46514,81913,43014,00117,998
Upgrade
Short-Term Debt
35,00035,00035,000--
Upgrade
Current Portion of Long-Term Debt
4,2367,909-35,00035,000
Upgrade
Current Portion of Leases
662.68648.71602.74-846.42
Upgrade
Current Income Taxes Payable
856.913,6257,7683,0891,214
Upgrade
Current Unearned Revenue
52,64169,34352,83674,87642,218
Upgrade
Other Current Liabilities
2,1142,0702,0572,0572,209
Upgrade
Total Current Liabilities
138,833159,255135,297145,920110,454
Upgrade
Long-Term Debt
10,23627,023---
Upgrade
Long-Term Leases
694.851,3411,990--
Upgrade
Total Liabilities
213,119251,503209,683220,984204,688
Upgrade
Common Stock
52,01652,01652,01652,01652,016
Upgrade
Additional Paid-In Capital
1,9551,9551,9551,9551,955
Upgrade
Retained Earnings
447,084437,413420,844411,852389,171
Upgrade
Shareholders' Equity
501,054491,384474,815465,823443,141
Upgrade
Total Liabilities & Equity
714,173742,887684,498686,807647,830
Upgrade
Total Debt
50,82971,92137,59235,00035,846
Upgrade
Net Cash (Debt)
95,522-2,09457,800101,892113,786
Upgrade
Net Cash Growth
---43.27%-10.45%-27.86%
Upgrade
Net Cash Per Share
183.64-4.03111.12195.89218.75
Upgrade
Filing Date Shares Outstanding
520.16520.16520.16520.16520.16
Upgrade
Total Common Shares Outstanding
520.16520.16520.16520.16520.16
Upgrade
Working Capital
327,650322,510338,082327,712316,149
Upgrade
Book Value Per Share
963.27944.68912.82895.54851.93
Upgrade
Tangible Book Value
501,054491,384474,815465,823443,141
Upgrade
Tangible Book Value Per Share
963.27944.68912.82895.54851.93
Upgrade
Land
5,2595,2595,2595,2595,259
Upgrade
Buildings
96,72591,09187,02887,02881,522
Upgrade
Machinery
128,512126,110126,292122,159122,386
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.