PT Homeco Victoria Makmur Tbk (IDX:LIVE)

IDX:LIVE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	982,903	1,065,577	872,671	-	-	-
Market Cap Growth	52.86%	22.11%	-	-	-	-
Enterprise Value	1,142,790	1,236,849	1,017,489	-	-	-
Last Close Price	214.00	232.00	190.00	-	-	-
PE Ratio	656.62	211.59	32.29	-	-	-
PS Ratio	4.91	4.80	3.33	-	-	-
PB Ratio	2.93	3.18	2.65	-	-	-
P/TBV Ratio	2.94	3.19	2.66	-	-	-
P/FCF Ratio	103.38	104.22	-	-	-	-
P/OCF Ratio	28.73	29.36	-	-	-	-
EV/Sales Ratio	5.71	5.57	3.89	-	-	-
EV/EBITDA Ratio	36.41	35.10	16.93	-	-	-
EV/EBIT Ratio	71.67	60.08	21.46	-	-	-
EV/FCF Ratio	120.19	120.97	-	-	-	-
Debt / Equity Ratio	0.49	0.50	0.54	0.72	0.74	0.86
Debt / EBITDA Ratio	5.21	4.69	2.94	2.40	1.96	3.59
Debt / FCF Ratio	17.20	16.39	-	-	6.22	-
Net Debt / Equity Ratio	0.48	0.49	0.53	0.69	0.59	0.85
Net Debt / EBITDA Ratio	5.18	4.68	2.93	2.30	1.60	3.54
Net Debt / FCF Ratio	16.81	16.13	-1.04	-2.08	4.99	-4.99
Asset Turnover	0.38	0.42	0.59	0.84	1.13	0.69
Inventory Turnover	0.62	0.63	0.95	1.64	1.84	1.13
Quick Ratio	0.92	0.84	1.15	1.75	0.82	0.63
Current Ratio	2.60	2.54	2.46	2.73	1.79	1.57
Return on Equity (ROE)	0.45%	1.52%	10.52%	20.68%	19.74%	4.01%
Return on Assets (ROA)	1.89%	2.43%	6.70%	8.86%	8.77%	3.54%
Return on Invested Capital (ROIC)	2.94%	3.18%	8.87%	14.11%	15.29%	5.61%
Return on Capital Employed (ROCE)	4.50%	5.80%	13.50%	18.50%	23.50%	10.20%
Earnings Yield	0.15%	0.47%	3.10%	-	-	-
FCF Yield	0.97%	0.96%	-19.27%	-	-	-
Payout Ratio	-	-	-	31.30%	-	-
Buyback Yield / Dilution	-4.73%	-4.73%	-221.95%	-21.62%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.