PT Homeco Victoria Makmur Tbk (IDX:LIVE)

IDX:LIVE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,010,461	1,065,577	872,671	-	-	-
Market Cap Growth	-16.67%	22.11%	-	-	-	-
Enterprise Value	1,175,484	1,236,849	1,017,489	-	-	-
Last Close Price	220.00	232.00	190.00	-	-	-
PE Ratio	200.64	211.59	32.29	-	-	-
PS Ratio	4.55	4.80	3.33	-	-	-
PB Ratio	3.02	3.18	2.65	-	-	-
P/TBV Ratio	3.03	3.19	2.66	-	-	-
P/FCF Ratio	98.83	104.22	-	-	-	-
P/OCF Ratio	27.84	29.36	-	-	-	-
EV/Sales Ratio	5.29	5.57	3.89	-	-	-
EV/EBITDA Ratio	32.87	35.10	16.93	-	-	-
EV/EBIT Ratio	57.10	60.08	21.46	-	-	-
EV/FCF Ratio	114.97	120.97	-	-	-	-
Debt / Equity Ratio	0.50	0.50	0.54	0.72	0.74	0.86
Debt / EBITDA Ratio	4.69	4.69	2.94	2.40	1.96	3.59
Debt / FCF Ratio	16.39	16.39	-	-	6.22	-
Net Debt / Equity Ratio	0.49	0.49	0.53	0.69	0.59	0.85
Net Debt / EBITDA Ratio	4.68	4.68	2.93	2.30	1.60	3.54
Net Debt / FCF Ratio	16.13	16.13	-1.04	-2.08	4.99	-4.99
Asset Turnover	0.42	0.42	0.59	0.84	1.13	0.69
Inventory Turnover	0.63	0.63	0.95	1.64	1.84	1.13
Quick Ratio	0.84	0.84	1.15	1.75	0.82	0.63
Current Ratio	2.54	2.54	2.46	2.73	1.79	1.57
Return on Equity (ROE)	1.52%	1.52%	10.52%	20.68%	19.74%	4.01%
Return on Assets (ROA)	2.43%	2.43%	6.70%	8.86%	8.77%	3.54%
Return on Invested Capital (ROIC)	3.17%	3.18%	8.87%	14.11%	15.29%	5.61%
Return on Capital Employed (ROCE)	5.80%	5.80%	13.50%	18.50%	23.50%	10.20%
Earnings Yield	0.50%	0.47%	3.10%	-	-	-
FCF Yield	1.01%	0.96%	-19.27%	-	-	-
Payout Ratio	-	-	-	31.30%	-	-
Buyback Yield / Dilution	-4.73%	-4.73%	-221.95%	-21.62%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.