PT Langgeng Makmur Industri Tbk (IDX:LMPI)
Indonesia · Delayed Price · Currency is IDR 142.00
-2.00 (-1.39%)
Aug 29, 2025, 9:25 AM WIB
IDX:LMPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 507,006 | 521,341 | 544,958 | 575,435 | 568,645 | 513,607 | Upgrade | |
Revenue Growth (YoY) | -5.89% | -4.33% | -5.30% | 1.19% | 10.72% | -0.76% | Upgrade |
Cost of Revenue | 447,291 | 458,981 | 482,980 | 504,470 | 492,244 | 471,164 | Upgrade |
Gross Profit | 59,715 | 62,360 | 61,977 | 70,965 | 76,401 | 42,443 | Upgrade |
Selling, General & Admin | 70,124 | 69,255 | 63,458 | 65,187 | 57,211 | 62,269 | Upgrade |
Other Operating Expenses | 9,393 | 9,361 | 7,534 | 7,673 | 6,353 | 2,171 | Upgrade |
Operating Expenses | 79,516 | 78,617 | 70,992 | 72,860 | 63,564 | 64,441 | Upgrade |
Operating Income | -19,801 | -16,256 | -9,015 | -1,895 | 12,836 | -21,998 | Upgrade |
Interest Expense | -19,434 | -19,235 | -19,540 | -21,925 | -23,267 | -23,897 | Upgrade |
Other Non Operating Income (Expenses) | 641.15 | -199.36 | 1,402 | -1,504 | -805.62 | -3,229 | Upgrade |
EBT Excluding Unusual Items | -38,594 | -35,690 | -27,152 | -25,325 | -11,236 | -49,123 | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | -349.33 | - | 650 | - | Upgrade |
Pretax Income | -38,592 | -35,688 | -27,502 | -25,325 | -10,586 | -49,123 | Upgrade |
Income Tax Expense | 1,088 | 1,654 | 429.53 | -713.45 | 3,776 | -7,792 | Upgrade |
Net Income | -39,679 | -37,342 | -27,931 | -24,611 | -14,362 | -41,331 | Upgrade |
Net Income to Common | -39,679 | -37,342 | -27,931 | -24,611 | -14,362 | -41,331 | Upgrade |
Shares Outstanding (Basic) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | Upgrade |
Shares Outstanding (Diluted) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | Upgrade |
EPS (Basic) | -39.34 | -37.03 | -27.70 | -24.40 | -14.24 | -40.98 | Upgrade |
EPS (Diluted) | -39.34 | -37.03 | -27.70 | -24.40 | -14.24 | -40.98 | Upgrade |
Free Cash Flow | 16,393 | -5,327 | 5,687 | 19,618 | -10,695 | 24,267 | Upgrade |
Free Cash Flow Per Share | 16.25 | -5.28 | 5.64 | 19.45 | -10.61 | 24.06 | Upgrade |
Gross Margin | 11.78% | 11.96% | 11.37% | 12.33% | 13.44% | 8.26% | Upgrade |
Operating Margin | -3.91% | -3.12% | -1.65% | -0.33% | 2.26% | -4.28% | Upgrade |
Profit Margin | -7.83% | -7.16% | -5.13% | -4.28% | -2.53% | -8.05% | Upgrade |
Free Cash Flow Margin | 3.23% | -1.02% | 1.04% | 3.41% | -1.88% | 4.72% | Upgrade |
EBITDA | 4,821 | 992.35 | 8,274 | 16,127 | 31,055 | -3,926 | Upgrade |
EBITDA Margin | 0.95% | 0.19% | 1.52% | 2.80% | 5.46% | -0.76% | Upgrade |
D&A For EBITDA | 24,621 | 17,249 | 17,288 | 18,022 | 18,219 | 18,071 | Upgrade |
EBIT | -19,801 | -16,256 | -9,015 | -1,895 | 12,836 | -21,998 | Upgrade |
EBIT Margin | -3.91% | -3.12% | -1.65% | -0.33% | 2.26% | -4.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.