PT Langgeng Makmur Industri Tbk (IDX:LMPI)
Indonesia
· Delayed Price · Currency is IDR 130.00
-2.00 (-1.52%)
May 9, 2025, 4:02 PM WIB
IDX:LMPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 515,906 | 521,341 | 544,958 | 575,435 | 568,645 | 513,607 | Upgrade
|
| Revenue Growth (YoY) | -5.32% | -4.33% | -5.30% | 1.19% | 10.72% | -0.76% | Upgrade
|
| Cost of Revenue | 455,001 | 458,981 | 482,980 | 504,470 | 492,244 | 471,164 | Upgrade
|
| Gross Profit | 60,904 | 62,360 | 61,977 | 70,965 | 76,401 | 42,443 | Upgrade
|
| Selling, General & Admin | 70,400 | 69,255 | 63,458 | 65,187 | 57,211 | 62,269 | Upgrade
|
| Other Operating Expenses | 9,361 | 9,361 | 7,534 | 7,673 | 6,353 | 2,171 | Upgrade
|
| Operating Expenses | 79,762 | 78,617 | 70,992 | 72,860 | 63,564 | 64,441 | Upgrade
|
| Operating Income | -18,857 | -16,256 | -9,015 | -1,895 | 12,836 | -21,998 | Upgrade
|
| Interest Expense | -19,494 | -19,235 | -19,540 | -21,925 | -23,267 | -23,897 | Upgrade
|
| Other Non Operating Income (Expenses) | -72.96 | -199.36 | 1,402 | -1,504 | -805.62 | -3,229 | Upgrade
|
| EBT Excluding Unusual Items | -38,424 | -35,690 | -27,152 | -25,325 | -11,236 | -49,123 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | -349.33 | - | 650 | - | Upgrade
|
| Pretax Income | -38,422 | -35,688 | -27,502 | -25,325 | -10,586 | -49,123 | Upgrade
|
| Income Tax Expense | 1,135 | 1,654 | 429.53 | -713.45 | 3,776 | -7,792 | Upgrade
|
| Net Income | -39,557 | -37,342 | -27,931 | -24,611 | -14,362 | -41,331 | Upgrade
|
| Net Income to Common | -39,557 | -37,342 | -27,931 | -24,611 | -14,362 | -41,331 | Upgrade
|
| Shares Outstanding (Basic) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | Upgrade
|
| Shares Outstanding (Diluted) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | Upgrade
|
| EPS (Basic) | -39.22 | -37.03 | -27.70 | -24.40 | -14.24 | -40.98 | Upgrade
|
| EPS (Diluted) | -39.22 | -37.03 | -27.70 | -24.40 | -14.24 | -40.98 | Upgrade
|
| Free Cash Flow | 8,242 | -5,327 | 5,687 | 19,618 | -10,695 | 24,267 | Upgrade
|
| Free Cash Flow Per Share | 8.17 | -5.28 | 5.64 | 19.45 | -10.61 | 24.06 | Upgrade
|
| Gross Margin | 11.80% | 11.96% | 11.37% | 12.33% | 13.44% | 8.26% | Upgrade
|
| Operating Margin | -3.65% | -3.12% | -1.65% | -0.33% | 2.26% | -4.28% | Upgrade
|
| Profit Margin | -7.67% | -7.16% | -5.13% | -4.28% | -2.53% | -8.05% | Upgrade
|
| Free Cash Flow Margin | 1.60% | -1.02% | 1.04% | 3.41% | -1.88% | 4.72% | Upgrade
|
| EBITDA | -1,983 | 992.35 | 8,274 | 16,127 | 31,055 | -3,926 | Upgrade
|
| EBITDA Margin | -0.38% | 0.19% | 1.52% | 2.80% | 5.46% | -0.76% | Upgrade
|
| D&A For EBITDA | 16,874 | 17,249 | 17,288 | 18,022 | 18,219 | 18,071 | Upgrade
|
| EBIT | -18,857 | -16,256 | -9,015 | -1,895 | 12,836 | -21,998 | Upgrade
|
| EBIT Margin | -3.65% | -3.12% | -1.65% | -0.33% | 2.26% | -4.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.