PT Lippo Cikarang Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,261,789	1,366,596	2,143,680	2,679,600	3,228,918	3,805,032
Market Cap Growth	205.86%	-36.25%	-20.00%	-17.01%	-15.14%	39.90%
Enterprise Value	4,295,792	1,815,497	2,597,375	3,161,275	3,895,529	3,990,688
Last Close Price	830.00	504.74	791.74	989.68	1192.56	1321.62
PE Ratio	14.62	-	13.24	8.67	17.42	-
Forward PE	-	3.64	3.64	3.64	3.64	3.64
PS Ratio	0.99	0.72	2.08	2.15	1.79	2.11
PB Ratio	0.64	0.23	0.32	0.40	0.50	0.58
P/TBV Ratio	0.63	0.23	0.31	0.40	0.51	0.60
P/FCF Ratio	-	17.53	114.09	-	40.68	-
P/OCF Ratio	-	16.80	95.94	-	38.11	-
PEG Ratio	-	0.36	0.36	0.36	0.36	0.36
EV/Sales Ratio	1.00	0.96	2.53	2.54	2.16	2.21
EV/EBITDA Ratio	15.91	-	11.16	7.40	11.94	-
EV/EBIT Ratio	18.91	-	12.34	7.94	13.04	-
EV/FCF Ratio	-5.55	23.28	138.24	-	49.08	-
Debt / Equity Ratio	0.08	0.10	0.12	0.12	0.14	0.15
Debt / EBITDA Ratio	1.96	-	3.45	1.92	2.78	-
Debt / FCF Ratio	-	7.85	42.68	-	11.44	-
Net Debt / Equity Ratio	0.01	-0.04	0.07	0.08	0.06	0.03
Net Debt / EBITDA Ratio	0.23	0.14	2.11	1.17	1.23	-0.36
Net Debt / FCF Ratio	-0.08	-2.69	26.09	-5.67	5.05	-0.25
Asset Turnover	0.34	0.16	0.11	0.14	0.19	0.16
Inventory Turnover	0.37	0.16	0.09	0.11	0.22	0.38
Quick Ratio	0.13	0.15	0.18	0.19	0.27	0.38
Current Ratio	2.57	2.03	3.69	3.38	3.17	3.13
Return on Equity (ROE)	4.31%	-25.35%	1.61%	4.62%	2.16%	-41.76%
Return on Assets (ROA)	1.11%	-8.24%	1.38%	2.69%	1.98%	-2.98%
Return on Invested Capital (ROIC)	3.12%	-23.53%	2.22%	5.08%	3.51%	-6.13%
Return on Capital Employed (ROCE)	2.80%	-19.50%	2.70%	5.30%	4.20%	-6.90%
Earnings Yield	6.02%	-117.99%	7.55%	11.54%	5.74%	-96.03%
FCF Yield	-18.15%	5.71%	0.88%	-3.29%	2.46%	-18.45%
Payout Ratio	-	-	-	-	80.95%	-
Buyback Yield / Dilution	-68.72%	-	-	-	-	-90.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.