PT Lippo General Insurance Tbk (IDX:LPGI)
600.00
+5.00 (0.84%)
Oct 30, 2026, 4:00 PM WIB
IDX:LPGI Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 2,877 | 979,102 | 927,214 | 672,809 | 167,783 | 45,078 |
Investments in Equity & Preferred Securities | 1,839,130 | 1,131 | 1,111 | 1,111 | 233,553 | 324,298 |
Other Investments | 451,734 | 623,180 | 433,038 | 453,279 | 283,921 | 295,509 |
Total Investments | 2,293,741 | 2,079,298 | 1,525,266 | 1,346,541 | 1,269,464 | 1,445,047 |
Cash & Equivalents | 12,383 | 13,513 | 15,387 | 21,023 | 40,322 | 29,526 |
Reinsurance Recoverable | 1,488,261 | 878,684 | 768,691 | 997,113 | 1,178,673 | 943,740 |
Other Receivables | 244,735 | 69,749 | 67,616 | 419,171 | 459,555 | 395,656 |
Property, Plant & Equipment | 129,320 | 44,124 | 45,638 | 50,960 | 51,285 | 54,027 |
Other Intangible Assets | - | 22,070 | 1,888 | 1,204 | 6,260 | 7,515 |
Other Current Assets | - | 14,048 | 26,160 | 11,171 | 23,080 | 5,244 |
Long-Term Deferred Tax Assets | - | - | - | - | 2,287 | 1,539 |
Other Long-Term Assets | 52,697 | 104.63 | 104.64 | 104.64 | 4,310 | 13,244 |
Total Assets | 4,221,137 | 3,121,591 | 2,450,752 | 2,847,288 | 3,035,236 | 2,895,537 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 278,649 | 344.26 | 861.17 | 59,515 | 32,194 | 36,902 |
Insurance & Annuity Liabilities | 194,582 | 524,650 | 319,037 | 9,302 | 6,859 | 113,945 |
Unpaid Claims | 125,832 | 1,296,205 | 1,060,439 | 904,275 | 1,044,992 | 928,357 |
Unearned Premiums | 751,625 | 9,239 | 18,357 | 734,798 | 873,902 | 740,912 |
Reinsurance Payable | 114,065 | - | - | 187,813 | 248,921 | 149,937 |
Current Income Taxes Payable | 13,657 | 22,968 | 2,040 | 17,950 | 2,578 | 2,812 |
Long-Term Leases | - | - | 853.04 | 1,931 | 127.56 | 1,439 |
Long-Term Deferred Tax Liabilities | - | 30,303 | 32,950 | 22,796 | 49,559 | 29,435 |
Other Current Liabilities | - | 110,556 | 99,260 | 65,046 | 40,056 | 37,724 |
Other Long-Term Liabilities | 1,577,312 | 75,712 | 9,498 | - | 4,720 | 2,280 |
Total Liabilities | 3,055,722 | 2,093,533 | 1,550,144 | 2,003,543 | 2,305,087 | 2,045,347 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 75,000 |
Additional Paid-In Capital | 45,490 | 45,490 | 45,490 | 45,490 | 27,725 | 102,725 |
Retained Earnings | 973,445 | 837,429 | 710,697 | 647,390 | 743,275 | 769,982 |
Comprehensive Income & Other | -3,520 | -4,861 | -5,580 | 865.16 | -190,851 | -97,516 |
Shareholders' Equity | 1,165,415 | 1,028,058 | 900,607 | 843,745 | 730,149 | 850,191 |
Total Liabilities & Equity | 4,221,137 | 3,121,591 | 2,450,752 | 2,847,288 | 3,035,236 | 2,895,537 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Total Common Shares Outstanding | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Total Debt | - | - | 853.04 | 1,931 | 127.56 | 1,439 |
Net Cash (Debt) | 12,383 | 13,513 | 14,534 | 19,093 | 40,194 | 28,088 |
Net Cash Growth | -35.76% | -7.03% | -23.87% | -52.50% | 43.10% | 34.52% |
Net Cash Per Share | 4.12 | 4.50 | 4.84 | 6.36 | 13.40 | 9.36 |
Book Value Per Share | 388.47 | 342.69 | 300.20 | 281.25 | 243.38 | 283.40 |
Tangible Book Value | 1,165,415 | 1,005,988 | 898,719 | 842,541 | 723,889 | 842,676 |
Tangible Book Value Per Share | 388.47 | 335.33 | 299.57 | 280.85 | 241.30 | 280.89 |
Land | - | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 |
Buildings | - | 44,395 | 44,224 | 45,147 | 45,147 | 45,435 |
Machinery | - | 69,726 | 63,088 | 58,536 | 58,620 | 53,664 |
Leasehold Improvements | - | 371.64 | 371.64 | 371.64 | 2,576 | 3,136 |