IDX:LPGI Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	979,102	927,214	672,809	167,783	45,078
Investments in Equity & Preferred Securities	1,131	1,111	1,111	233,553	324,298
Other Investments	623,180	433,038	453,279	283,921	295,509
Total Investments	2,079,298	1,525,266	1,346,541	1,269,464	1,445,047
Cash & Equivalents	13,513	15,387	21,023	40,322	29,526
Reinsurance Recoverable	878,684	768,691	997,113	1,178,673	943,740
Other Receivables	69,749	67,616	419,171	459,555	395,656
Property, Plant & Equipment	44,124	45,638	50,960	51,285	54,027
Other Intangible Assets	22,070	1,888	1,204	6,260	7,515
Other Current Assets	14,048	26,160	11,171	23,080	5,244
Long-Term Deferred Tax Assets	-	-	-	2,287	1,539
Other Long-Term Assets	104.63	104.64	104.64	4,310	13,244
Total Assets	3,121,591	2,450,752	2,847,288	3,035,236	2,895,537
Accrued Expenses	344.26	861.17	59,515	32,194	36,902
Insurance & Annuity Liabilities	524,650	319,037	9,302	6,859	113,945
Unpaid Claims	1,296,205	1,060,439	904,275	1,044,992	928,357
Unearned Premiums	9,239	18,357	734,798	873,902	740,912
Reinsurance Payable	-	-	187,813	248,921	149,937
Current Income Taxes Payable	22,968	2,040	17,950	2,578	2,812
Long-Term Leases	-	853.04	1,931	127.56	1,439
Long-Term Deferred Tax Liabilities	30,303	32,950	22,796	49,559	29,435
Other Current Liabilities	110,556	99,260	65,046	40,056	37,724
Other Long-Term Liabilities	75,712	9,498	-	4,720	2,280
Total Liabilities	2,093,533	1,550,144	2,003,543	2,305,087	2,045,347
Common Stock	150,000	150,000	150,000	150,000	75,000
Additional Paid-In Capital	45,490	45,490	45,490	27,725	102,725
Retained Earnings	837,429	710,697	647,390	743,275	769,982
Comprehensive Income & Other	-4,861	-5,580	865.16	-190,851	-97,516
Shareholders' Equity	1,028,058	900,607	843,745	730,149	850,191
Total Liabilities & Equity	3,121,591	2,450,752	2,847,288	3,035,236	2,895,537
Filing Date Shares Outstanding	3,000	3,000	3,000	3,000	3,000
Total Common Shares Outstanding	3,000	3,000	3,000	3,000	3,000
Total Debt	-	853.04	1,931	127.56	1,439
Net Cash (Debt)	13,513	14,534	19,093	40,194	28,088
Net Cash Growth	-7.03%	-23.87%	-52.50%	43.10%	34.52%
Net Cash Per Share	4.50	4.84	6.36	13.40	9.36
Book Value Per Share	342.69	300.20	281.25	243.38	283.40
Tangible Book Value	1,005,988	898,719	842,541	723,889	842,676
Tangible Book Value Per Share	335.33	299.57	280.85	241.30	280.89
Land	6,163	6,163	6,163	6,163	6,163
Buildings	44,395	44,224	45,147	45,147	45,435
Machinery	69,726	63,088	58,536	58,620	53,664
Leasehold Improvements	371.64	371.64	371.64	2,576	3,136

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.