PT Lippo Karawaci Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,890,535	5,953,695	7,229,486	6,875,265	5,599,442	9,986,915
Market Cap Growth	-16.87%	-17.65%	5.15%	22.79%	-43.93%	-33.87%
Enterprise Value	13,837,426	13,056,104	13,437,511	29,048,495	27,179,583	38,835,986
Last Close Price	69.00	84.00	102.00	97.00	79.00	141.00
PE Ratio	12.01	12.68	0.39	137.12	-	-
Forward PE	6.27	10.50	1.47	-	4.60	17.42
PS Ratio	0.57	0.67	0.64	0.41	0.38	0.62
PB Ratio	0.16	0.19	0.23	0.35	0.29	0.44
P/TBV Ratio	0.17	0.20	0.24	0.47	0.38	0.55
P/FCF Ratio	-	-	6.03	7.05	-	8.50
P/OCF Ratio	-	-	4.15	3.30	-	6.13
EV/Sales Ratio	1.61	1.48	1.18	1.74	1.85	2.41
EV/EBITDA Ratio	8.74	14.24	8.01	9.73	8.09	8.29
EV/EBIT Ratio	11.83	18.12	9.67	12.34	20.24	48.76
EV/FCF Ratio	-8.29	-	11.21	29.77	-	33.07
Debt / Equity Ratio	0.32	0.31	0.33	1.03	1.11	0.88
Debt / EBITDA Ratio	9.27	8.11	4.71	5.62	5.32	3.73
Debt / FCF Ratio	-	-	8.51	20.77	-	16.92
Net Debt / Equity Ratio	0.26	0.24	0.15	0.89	0.96	0.66
Net Debt / EBITDA Ratio	10.09	8.07	2.74	5.85	5.46	3.15
Net Debt / FCF Ratio	-4.81	-4.04	3.83	17.91	-15.77	12.54
Asset Turnover	0.17	0.17	0.22	0.34	0.29	0.31
Inventory Turnover	0.22	0.23	0.26	0.41	0.38	0.44
Quick Ratio	0.33	0.39	0.55	0.48	0.50	0.71
Current Ratio	3.90	4.07	3.11	3.01	3.13	3.27
Return on Equity (ROE)	1.52%	1.85%	74.09%	3.37%	-11.18%	-7.05%
Return on Assets (ROA)	0.82%	0.87%	1.68%	2.96%	1.65%	0.96%
Return on Invested Capital (ROIC)	1.42%	1.66%	3.75%	3.26%	3.60%	2.11%
Return on Capital Employed (ROCE)	1.60%	1.70%	3.30%	5.90%	3.30%	1.90%
Earnings Yield	8.33%	7.89%	259.30%	0.73%	-48.08%	-16.05%
FCF Yield	-34.13%	-30.77%	16.59%	14.19%	-20.78%	11.76%
Buyback Yield / Dilution	-	-	-0.00%	-0.06%	-0.08%	-0.19%
Total Shareholder Return	-	-	-0.00%	-0.06%	-0.08%	-0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.