PT Star Pacific Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	16,602	20,611	21,040	25,021	6,210
Total Revenue	16,602	20,611	21,040	25,021	6,210
Revenue Growth (YoY	-19.45%	-2.04%	-15.91%	302.92%	-87.14%
Property Expenses	13,973	19,464	23,089	29,662	14,352
Selling, General & Administrative	13,606	24,007	15,028	8,104	4,838
Depreciation & Amortization	18	19	311	2,143	1,730
Other Operating Expenses	11,290	11,785	-38,208	-7,300	4,363
Total Operating Expenses	38,887	55,275	220	32,609	25,283
Operating Income	-22,285	-34,664	20,820	-7,588	-19,073
Interest Expense	-	-	-	-	-12,623
Interest & Investment Income	35,513	16,083	7,227	27,697	12,904
Currency Exchange Gain (Loss)	36,498	26,465	2,125	3,326	-1
Other Non-Operating Income	12,246	-414	-1,088	-921	-2,283
EBT Excluding Unusual Items	61,972	7,470	29,084	22,514	-21,076
Gain (Loss) on Sale of Investments	795,204	35,317	308,303	21,171	241,777
Gain (Loss) on Sale of Assets	-	-	-	-	29,998
Pretax Income	857,176	42,787	337,387	43,685	250,699
Income Tax Expense	1,791	2,011	19,231	5,012	2,437
Earnings From Continuing Operations	855,385	40,776	318,156	38,673	248,262
Net Income to Company	855,385	40,776	318,156	38,673	248,262
Net Income	855,385	40,776	318,156	38,673	248,262
Net Income to Common	855,385	40,776	318,156	38,673	248,262
Net Income Growth	1997.77%	-87.18%	722.68%	-84.42%	-
Basic Shares Outstanding	1,170	1,170	1,170	1,170	1,170
Diluted Shares Outstanding	1,170	1,170	1,170	1,170	1,170
EPS (Basic)	730.83	34.84	271.83	33.04	212.11
EPS (Diluted)	730.83	34.84	271.83	33.04	212.11
EPS Growth	1997.77%	-87.18%	722.68%	-84.42%	-
Operating Margin	-134.23%	-168.18%	98.95%	-30.33%	-307.13%
Profit Margin	5152.30%	197.84%	1512.15%	154.56%	3997.78%
EBITDA	-22,267	-34,645	22,517	2,867	-9,028
EBITDA Margin	-134.12%	-168.09%	107.02%	11.46%	-145.38%
D&A For Ebitda	18	19	1,697	10,455	10,045
EBIT	-22,285	-34,664	20,820	-7,588	-19,073
EBIT Margin	-134.23%	-168.18%	98.95%	-30.33%	-
Effective Tax Rate	0.21%	4.70%	5.70%	11.47%	0.97%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.