PT Matahari Department Store Tbk (IDX:LPPF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,635.00
0.00 (0.00%)
Jun 20, 2025, 4:13 PM WIB

IDX:LPPF Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,145,011827,653675,3601,383,222912,854-873,181
Upgrade
Depreciation & Amortization
756,619762,814820,632776,488913,017960,191
Upgrade
Other Operating Activities
1,436,532219,982542,670171,723582,5523,040
Upgrade
Operating Cash Flow
3,338,1621,810,4492,038,6622,331,4332,408,42390,050
Upgrade
Operating Cash Flow Growth
17.33%-11.19%-12.56%-3.20%2574.54%-95.28%
Upgrade
Capital Expenditures
-136,322-142,185-296,860-279,065-188,793-111,233
Upgrade
Sale of Property, Plant & Equipment
2,2652,2332636521,99966,143
Upgrade
Investment in Securities
------549,640
Upgrade
Investing Cash Flow
-134,057-139,952-296,597-278,413-186,794-594,730
Upgrade
Short-Term Debt Issued
--500,000--1,011,000
Upgrade
Total Debt Issued
--500,000--1,011,000
Upgrade
Short-Term Debt Repaid
--550,003---1,011,000-
Upgrade
Long-Term Debt Repaid
--742,721-697,829-628,739-598,484-712,997
Upgrade
Total Debt Repaid
-750,131-1,292,724-697,829-628,739-1,609,484-712,997
Upgrade
Net Debt Issued (Repaid)
-750,131-1,292,724-197,829-628,739-1,609,484298,003
Upgrade
Repurchase of Common Stock
-1,517-1,517-181,194-1,112,700-200,114-336,866
Upgrade
Common Dividends Paid
-451,859-451,859-1,186,129-596,290-254,891-
Upgrade
Other Financing Activities
-18,792-33,246-73,566-22,401-19,703-105,009
Upgrade
Financing Cash Flow
-1,222,299-1,779,346-1,638,718-2,360,130-2,084,192-143,872
Upgrade
Net Cash Flow
1,981,806-108,849103,347-307,110137,437-648,552
Upgrade
Free Cash Flow
3,201,8401,668,2641,741,8022,052,3682,219,630-21,183
Upgrade
Free Cash Flow Growth
22.70%-4.22%-15.13%-7.54%--
Upgrade
Free Cash Flow Margin
46.93%26.07%26.64%31.80%39.74%-0.44%
Upgrade
Free Cash Flow Per Share
1417.53738.50768.67863.79852.72-8.05
Upgrade
Cash Interest Paid
18,79233,24673,56622,40119,703105,009
Upgrade
Cash Income Tax Paid
143,102179,175197,176323,139126,373855
Upgrade
Levered Free Cash Flow
2,623,5581,149,4891,234,6921,432,1581,707,145-436,422
Upgrade
Unlevered Free Cash Flow
2,794,6011,331,2701,444,4041,605,8121,904,937-199,136
Upgrade
Change in Net Working Capital
-1,076,787165,761-138,194-19,698-468,222707,357
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.