PT Sentral Mitra Informatika Tbk (IDX:LUCK)
Indonesia
· Delayed Price · Currency is IDR 57.00
+1.00 (1.79%)
Apr 24, 2025, 3:48 PM WIB
IDX:LUCK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 94,177 | 106,699 | 136,370 | 102,317 | 99,250 | Upgrade
|
| Revenue Growth (YoY) | -11.74% | -21.76% | 33.28% | 3.09% | -25.68% | Upgrade
|
| Cost of Revenue | 81,001 | 81,110 | 103,988 | 79,545 | 79,790 | Upgrade
|
| Gross Profit | 13,176 | 25,589 | 32,383 | 22,772 | 19,460 | Upgrade
|
| Selling, General & Admin | 23,567 | 26,323 | 28,881 | 23,181 | 24,601 | Upgrade
|
| Other Operating Expenses | - | - | 27.04 | 7.8 | 15.07 | Upgrade
|
| Operating Expenses | 23,567 | 26,323 | 28,908 | 23,189 | 24,616 | Upgrade
|
| Operating Income | -10,392 | -733.81 | 3,475 | -417.17 | -5,155 | Upgrade
|
| Interest Expense | -107.83 | -148.05 | -638.21 | -303.88 | -62.53 | Upgrade
|
| Interest & Investment Income | 328.02 | 267.21 | 239.42 | 196.08 | 359.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 641.51 | 749.58 | 231.73 | 478 | 1,002 | Upgrade
|
| EBT Excluding Unusual Items | -9,530 | 134.93 | 3,308 | -46.97 | -3,857 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,742 | 151.54 | 106.94 | 80 | - | Upgrade
|
| Pretax Income | -7,787 | 286.46 | 3,415 | 33.03 | -3,857 | Upgrade
|
| Income Tax Expense | -1,916 | 125.32 | 2,102 | -285.12 | -960.56 | Upgrade
|
| Earnings From Continuing Operations | -5,871 | 161.15 | 1,313 | 318.15 | -2,896 | Upgrade
|
| Minority Interest in Earnings | 90.51 | 22.42 | -20.34 | -16.8 | 2.24 | Upgrade
|
| Net Income | -5,781 | 183.57 | 1,293 | 301.35 | -2,894 | Upgrade
|
| Net Income to Common | -5,781 | 183.57 | 1,293 | 301.35 | -2,894 | Upgrade
|
| Net Income Growth | - | -85.80% | 328.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 716 | 716 | 716 | 716 | 716 | Upgrade
|
| Shares Outstanding (Diluted) | 716 | 716 | 716 | 716 | 716 | Upgrade
|
| EPS (Basic) | -8.08 | 0.26 | 1.81 | 0.42 | -4.04 | Upgrade
|
| EPS (Diluted) | -8.08 | 0.26 | 1.81 | 0.42 | -4.04 | Upgrade
|
| EPS Growth | - | -85.80% | 328.94% | - | - | Upgrade
|
| Free Cash Flow | -5,085 | 10,062 | 2,855 | 2,579 | -9,365 | Upgrade
|
| Free Cash Flow Per Share | -7.11 | 14.06 | 3.99 | 3.60 | -13.08 | Upgrade
|
| Gross Margin | 13.99% | 23.98% | 23.75% | 22.26% | 19.61% | Upgrade
|
| Operating Margin | -11.03% | -0.69% | 2.55% | -0.41% | -5.19% | Upgrade
|
| Profit Margin | -6.14% | 0.17% | 0.95% | 0.29% | -2.92% | Upgrade
|
| Free Cash Flow Margin | -5.40% | 9.43% | 2.09% | 2.52% | -9.44% | Upgrade
|
| EBITDA | -1,736 | 10,389 | 15,764 | 15,920 | 6,234 | Upgrade
|
| EBITDA Margin | -1.84% | 9.74% | 11.56% | 15.56% | 6.28% | Upgrade
|
| D&A For EBITDA | 8,655 | 11,123 | 12,289 | 16,338 | 11,390 | Upgrade
|
| EBIT | -10,392 | -733.81 | 3,475 | -417.17 | -5,155 | Upgrade
|
| EBIT Margin | -11.03% | -0.69% | 2.55% | -0.41% | -5.19% | Upgrade
|
| Effective Tax Rate | - | 43.75% | 61.55% | - | - | Upgrade
|
| Advertising Expenses | 1.5 | 27.2 | 313.53 | 40.73 | 73.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.