PT Sentral Mitra Informatika Tbk (IDX:LUCK)
Indonesia · Delayed Price · Currency is IDR 112.00
-2.00 (-1.75%)
At close: Feb 27, 2026
IDX:LUCK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 84,300 | 94,177 | 106,699 | 136,370 | 102,317 | 99,250 | |
Revenue Growth (YoY) | -16.78% | -11.74% | -21.76% | 33.28% | 3.09% | -25.68% |
Cost of Revenue | 71,801 | 81,001 | 81,110 | 103,988 | 79,545 | 79,790 |
Gross Profit | 12,499 | 13,176 | 25,589 | 32,383 | 22,772 | 19,460 |
Selling, General & Admin | 24,869 | 23,567 | 26,323 | 28,881 | 23,181 | 24,601 |
Other Operating Expenses | - | - | - | 27.04 | 7.8 | 15.07 |
Operating Expenses | 24,869 | 23,567 | 26,323 | 28,908 | 23,189 | 24,616 |
Operating Income | -12,370 | -10,392 | -733.81 | 3,475 | -417.17 | -5,155 |
Interest Expense | -32.61 | -107.83 | -148.05 | -638.21 | -303.88 | -62.53 |
Interest & Investment Income | 310.26 | 328.02 | 267.21 | 239.42 | 196.08 | 359.67 |
Other Non Operating Income (Expenses) | 68.81 | 641.51 | 749.58 | 231.73 | 478 | 1,002 |
EBT Excluding Unusual Items | -12,024 | -9,530 | 134.93 | 3,308 | -46.97 | -3,857 |
Gain (Loss) on Sale of Assets | 1,742 | 1,742 | 151.54 | 106.94 | 80 | - |
Pretax Income | -10,281 | -7,787 | 286.46 | 3,415 | 33.03 | -3,857 |
Income Tax Expense | -3,222 | -1,916 | 125.32 | 2,102 | -285.12 | -960.56 |
Earnings From Continuing Operations | -7,059 | -5,871 | 161.15 | 1,313 | 318.15 | -2,896 |
Minority Interest in Earnings | 34.98 | 90.51 | 22.42 | -20.34 | -16.8 | 2.24 |
Net Income | -7,024 | -5,781 | 183.57 | 1,293 | 301.35 | -2,894 |
Net Income to Common | -7,024 | -5,781 | 183.57 | 1,293 | 301.35 | -2,894 |
Net Income Growth | - | - | -85.80% | 328.94% | - | - |
Shares Outstanding (Basic) | 716 | 716 | 716 | 716 | 716 | 716 |
Shares Outstanding (Diluted) | 716 | 716 | 716 | 716 | 716 | 716 |
EPS (Basic) | -9.81 | -8.08 | 0.26 | 1.81 | 0.42 | -4.04 |
EPS (Diluted) | -9.81 | -8.08 | 0.26 | 1.81 | 0.42 | -4.04 |
EPS Growth | - | - | -85.80% | 328.94% | - | - |
Free Cash Flow | -11,150 | -5,085 | 10,062 | 2,855 | 2,579 | -9,365 |
Free Cash Flow Per Share | -15.58 | -7.11 | 14.06 | 3.99 | 3.60 | -13.08 |
Gross Margin | 14.83% | 13.99% | 23.98% | 23.75% | 22.26% | 19.61% |
Operating Margin | -14.67% | -11.03% | -0.69% | 2.55% | -0.41% | -5.19% |
Profit Margin | -8.33% | -6.14% | 0.17% | 0.95% | 0.29% | -2.92% |
Free Cash Flow Margin | -13.23% | -5.40% | 9.43% | 2.09% | 2.52% | -9.44% |
EBITDA | -3,623 | -1,736 | 10,389 | 15,764 | 15,920 | 6,234 |
EBITDA Margin | -4.30% | -1.84% | 9.74% | 11.56% | 15.56% | 6.28% |
D&A For EBITDA | 8,747 | 8,655 | 11,123 | 12,289 | 16,338 | 11,390 |
EBIT | -12,370 | -10,392 | -733.81 | 3,475 | -417.17 | -5,155 |
EBIT Margin | -14.67% | -11.03% | -0.69% | 2.55% | -0.41% | -5.19% |
Effective Tax Rate | - | - | 43.75% | 61.55% | - | - |
Advertising Expenses | - | 1.5 | 27.2 | 313.53 | 40.73 | 73.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.