IDX:MAHA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,459,246	2,819,935	2,849,886	3,216,538	-	-
Market Cap Growth	-6.01%	-1.05%	-11.40%	-	-	-
Enterprise Value	2,519,880	2,884,018	2,921,538	2,981,052	-	-
Last Close Price	150.00	172.00	159.07	169.47	-	-
PE Ratio	10.15	11.63	9.61	12.00	-	-
PS Ratio	0.84	0.97	1.12	1.63	-	-
PB Ratio	1.29	1.48	1.52	1.78	-	-
P/TBV Ratio	1.30	1.49	1.53	1.80	-	-
P/FCF Ratio	3.42	3.92	11.79	51.27	-	-
P/OCF Ratio	2.96	3.40	5.20	6.68	-	-
EV/Sales Ratio	0.86	0.99	1.15	1.51	-	-
EV/EBITDA Ratio	3.58	5.74	5.66	6.27	-	-
EV/EBIT Ratio	5.62	6.43	7.82	7.52	-	-
EV/FCF Ratio	3.50	4.01	12.09	47.52	-	-
Debt / Equity Ratio	0.32	0.32	0.20	0.22	0.13	0.20
Debt / EBITDA Ratio	0.87	0.87	0.58	0.67	0.32	0.37
Debt / FCF Ratio	0.85	0.85	1.57	6.25	0.45	0.43
Net Debt / Equity Ratio	0.02	0.02	0.00	-0.08	-0.07	0.01
Net Debt / EBITDA Ratio	0.09	0.09	0.01	-0.31	-0.20	0.03
Net Debt / FCF Ratio	0.06	0.06	0.03	-2.32	-0.25	0.03
Asset Turnover	1.02	1.02	0.97	0.95	1.23	1.42
Inventory Turnover	27.98	27.98	25.94	21.41	21.16	25.40
Quick Ratio	1.45	1.45	1.31	1.78	1.17	1.20
Current Ratio	1.57	1.57	1.46	1.93	1.37	1.44
Return on Equity (ROE)	12.47%	12.47%	15.90%	18.08%	53.59%	50.35%
Return on Assets (ROA)	9.83%	9.83%	8.89%	11.90%	15.73%	16.54%
Return on Invested Capital (ROIC)	16.82%	16.42%	16.44%	22.08%	32.59%	32.49%
Return on Capital Employed (ROCE)	19.60%	19.60%	17.90%	19.20%	27.10%	28.90%
Earnings Yield	9.86%	8.60%	10.41%	8.33%	-	-
FCF Yield	29.28%	25.53%	8.48%	1.95%	-	-
Dividend Yield	8.00%	-	7.54%	7.08%	-	-
Payout Ratio	81.18%	81.12%	67.40%	37.32%	19.93%	25.66%
Buyback Yield / Dilution	1.48%	1.48%	-16.99%	-13.89%	-0.66%	-45.15%
Total Shareholder Return	9.48%	1.48%	-9.44%	-6.81%	-0.66%	-45.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.