PT. Map Boga Adiperkasa Tbk (IDX: MAPB)
Indonesia
· Delayed Price · Currency is IDR 1,430.00
0.00 (0.00%)
Nov 15, 2024, 9:55 AM WIB
MAPB Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,348,912 | 3,999,453 | 3,437,108 | 2,431,383 | 2,044,306 | 3,094,880 | Upgrade
|
| Revenue Growth (YoY) | -17.33% | 16.36% | 41.36% | 18.93% | -33.95% | 20.10% | Upgrade
|
| Cost of Revenue | 1,101,662 | 1,318,203 | 1,154,904 | 834,621 | 707,897 | 940,176 | Upgrade
|
| Gross Profit | 2,247,250 | 2,681,250 | 2,282,204 | 1,596,762 | 1,336,409 | 2,154,704 | Upgrade
|
| Selling, General & Admin | 2,338,416 | 2,509,877 | 2,063,360 | 1,571,281 | 1,488,990 | 1,931,226 | Upgrade
|
| Operating Expenses | 2,338,416 | 2,509,877 | 2,063,360 | 1,572,228 | 1,489,702 | 1,933,177 | Upgrade
|
| Operating Income | -91,166 | 171,373 | 218,844 | 24,534 | -153,293 | 221,527 | Upgrade
|
| Interest Expense | -35,996 | -32,094 | -30,138 | -35,922 | -43,947 | -650 | Upgrade
|
| Interest & Investment Income | 15,085 | 8,342 | 2,508 | 3,847 | 9,789 | 10,084 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,597 | 5,050 | -9,941 | -2,463 | -5,089 | -584 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,859 | 3,286 | 12,590 | 15,597 | 1,461 | 6,569 | Upgrade
|
| EBT Excluding Unusual Items | -107,339 | 155,957 | 193,863 | 5,593 | -191,079 | 236,946 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8,866 | -7,125 | -3,870 | -5,136 | -4,310 | -5,317 | Upgrade
|
| Asset Writedown | -4,448 | -4,448 | -4,249 | -7,619 | -9,398 | -735 | Upgrade
|
| Pretax Income | -120,653 | 144,384 | 185,744 | -7,162 | -204,787 | 230,894 | Upgrade
|
| Income Tax Expense | -34,720 | 39,735 | 50,326 | 6,297 | -39,988 | 65,168 | Upgrade
|
| Earnings From Continuing Operations | -85,933 | 104,649 | 135,418 | -13,459 | -164,799 | 165,726 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 2 | -1 | Upgrade
|
| Net Income | -85,933 | 104,649 | 135,418 | -13,459 | -164,797 | 165,725 | Upgrade
|
| Net Income to Common | -85,933 | 104,649 | 135,418 | -13,459 | -164,797 | 165,725 | Upgrade
|
| Net Income Growth | - | -22.72% | - | - | - | 49.72% | Upgrade
|
| Shares Outstanding (Basic) | 2,388 | 2,261 | 2,171 | 2,171 | 2,171 | 2,171 | Upgrade
|
| Shares Outstanding (Diluted) | 2,388 | 2,261 | 2,171 | 2,171 | 2,171 | 2,171 | Upgrade
|
| Shares Change (YoY) | 8.19% | 4.16% | - | - | - | - | Upgrade
|
| EPS (Basic) | -35.99 | 46.28 | 62.38 | -6.20 | -75.91 | 76.34 | Upgrade
|
| EPS (Diluted) | -35.99 | 46.28 | 62.38 | -6.20 | -75.91 | 76.34 | Upgrade
|
| EPS Growth | - | -25.81% | - | - | - | 49.72% | Upgrade
|
| Free Cash Flow | 325,287 | 367,434 | 374,125 | 256,689 | 301,850 | 156,895 | Upgrade
|
| Free Cash Flow Per Share | 136.22 | 162.49 | 172.33 | 118.24 | 139.04 | 72.27 | Upgrade
|
| Gross Margin | 67.10% | 67.04% | 66.40% | 65.67% | 65.37% | 69.62% | Upgrade
|
| Operating Margin | -2.72% | 4.28% | 6.37% | 1.01% | -7.50% | 7.16% | Upgrade
|
| Profit Margin | -2.57% | 2.62% | 3.94% | -0.55% | -8.06% | 5.35% | Upgrade
|
| Free Cash Flow Margin | 9.71% | 9.19% | 10.88% | 10.56% | 14.77% | 5.07% | Upgrade
|
| EBITDA | 194,426 | 456,079 | 468,375 | 258,109 | 87,978 | 440,880 | Upgrade
|
| EBITDA Margin | 5.81% | 11.40% | 13.63% | 10.62% | 4.30% | 14.25% | Upgrade
|
| D&A For EBITDA | 285,592 | 284,706 | 249,531 | 233,575 | 241,271 | 219,353 | Upgrade
|
| EBIT | -91,166 | 171,373 | 218,844 | 24,534 | -153,293 | 221,527 | Upgrade
|
| EBIT Margin | -2.72% | 4.28% | 6.37% | 1.01% | -7.50% | 7.16% | Upgrade
|
| Effective Tax Rate | - | 27.52% | 27.09% | - | - | 28.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.