PT. Map Boga Adiperkasa Tbk (IDX:MAPB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,080.00
0.00 (0.00%)
Mar 21, 2025, 11:25 AM WIB

IDX:MAPB Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,228,1333,999,4533,437,1082,431,3832,044,306
Upgrade
Revenue Growth (YoY)
-19.29%16.36%41.36%18.93%-33.95%
Upgrade
Cost of Revenue
1,052,8441,318,2031,154,904834,621707,897
Upgrade
Gross Profit
2,175,2892,681,2502,282,2041,596,7621,336,409
Upgrade
Selling, General & Admin
2,270,1592,509,8772,063,3601,571,2811,488,990
Upgrade
Operating Expenses
2,270,1592,509,8772,063,3601,572,2281,489,702
Upgrade
Operating Income
-94,870171,373218,84424,534-153,293
Upgrade
Interest Expense
-38,388-32,094-30,138-35,922-43,947
Upgrade
Interest & Investment Income
13,2718,3422,5083,8479,789
Upgrade
Currency Exchange Gain (Loss)
-9,8735,050-9,941-2,463-5,089
Upgrade
Other Non Operating Income (Expenses)
2,3213,28612,59015,5971,461
Upgrade
EBT Excluding Unusual Items
-127,539155,957193,8635,593-191,079
Upgrade
Gain (Loss) on Sale of Assets
-27,915-7,125-3,870-5,136-4,310
Upgrade
Asset Writedown
-27,461-4,448-4,249-7,619-9,398
Upgrade
Pretax Income
-182,915144,384185,744-7,162-204,787
Upgrade
Income Tax Expense
-36,76739,73550,3266,297-39,988
Upgrade
Earnings From Continuing Operations
-146,148104,649135,418-13,459-164,799
Upgrade
Minority Interest in Earnings
----2
Upgrade
Net Income
-146,148104,649135,418-13,459-164,797
Upgrade
Net Income to Common
-146,148104,649135,418-13,459-164,797
Upgrade
Net Income Growth
--22.72%---
Upgrade
Shares Outstanding (Basic)
2,3882,2612,1712,1712,171
Upgrade
Shares Outstanding (Diluted)
2,3882,2612,1712,1712,171
Upgrade
Shares Change (YoY)
5.60%4.17%---
Upgrade
EPS (Basic)
-61.2046.2862.38-6.20-75.91
Upgrade
EPS (Diluted)
-61.2046.2862.38-6.20-75.91
Upgrade
EPS Growth
--25.81%---
Upgrade
Free Cash Flow
430,623360,122374,125256,689301,850
Upgrade
Free Cash Flow Per Share
180.33159.25172.34118.24139.04
Upgrade
Gross Margin
67.38%67.04%66.40%65.67%65.37%
Upgrade
Operating Margin
-2.94%4.29%6.37%1.01%-7.50%
Upgrade
Profit Margin
-4.53%2.62%3.94%-0.55%-8.06%
Upgrade
Free Cash Flow Margin
13.34%9.00%10.88%10.56%14.77%
Upgrade
EBITDA
185,377456,079468,375258,10987,978
Upgrade
EBITDA Margin
5.74%11.40%13.63%10.62%4.30%
Upgrade
D&A For EBITDA
280,247284,706249,531233,575241,271
Upgrade
EBIT
-94,870171,373218,84424,534-153,293
Upgrade
EBIT Margin
-2.94%4.29%6.37%1.01%-7.50%
Upgrade
Effective Tax Rate
-27.52%27.09%--
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.