PT. Map Boga Adiperkasa Tbk (IDX:MAPB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,080.00
0.00 (0.00%)
Mar 21, 2025, 11:25 AM WIB

IDX:MAPB Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
468,720541,263258,251256,175355,856
Upgrade
Cash & Short-Term Investments
468,720541,263258,251256,175355,856
Upgrade
Cash Growth
-13.40%109.59%0.81%-28.01%6.63%
Upgrade
Accounts Receivable
49,99254,33474,73345,56155,548
Upgrade
Other Receivables
9,71414,9858,8027,64310,744
Upgrade
Receivables
59,70669,31983,53553,20466,292
Upgrade
Inventory
135,568192,808179,559143,855111,051
Upgrade
Prepaid Expenses
27,21832,83032,36417,22323,500
Upgrade
Other Current Assets
15,7954,22416,76345,78035,533
Upgrade
Total Current Assets
707,007840,444570,472516,237592,232
Upgrade
Property, Plant & Equipment
1,994,2442,170,6881,773,0041,484,1191,615,174
Upgrade
Long-Term Deferred Tax Assets
46,5915,4448,34048,17857,671
Upgrade
Long-Term Deferred Charges
103,247116,810107,81094,48192,191
Upgrade
Other Long-Term Assets
113,731111,33698,65094,93684,620
Upgrade
Total Assets
2,964,8203,244,7222,558,2762,237,9512,441,888
Upgrade
Accounts Payable
271,449225,832270,287193,985214,267
Upgrade
Accrued Expenses
328,477361,764320,123253,622247,550
Upgrade
Current Portion of Long-Term Debt
1,3111,119486356833
Upgrade
Current Portion of Leases
243,713258,371190,121223,326293,243
Upgrade
Current Income Taxes Payable
19,12724,03428,85820,29028,792
Upgrade
Current Unearned Revenue
91,91886,61488,41466,90160,956
Upgrade
Other Current Liabilities
76,085203,292174,369135,989197,495
Upgrade
Total Current Liabilities
1,032,0801,161,0261,072,658894,4691,043,136
Upgrade
Long-Term Debt
8911,38197415441
Upgrade
Long-Term Leases
267,027266,246220,751208,260248,378
Upgrade
Long-Term Deferred Tax Liabilities
4353,3755,341--
Upgrade
Other Long-Term Liabilities
27,11827,76727,29039,07439,764
Upgrade
Total Liabilities
1,417,7331,557,9661,406,0451,211,0491,421,805
Upgrade
Common Stock
238,792238,792217,092217,092217,092
Upgrade
Additional Paid-In Capital
982,564982,564571,691571,691571,691
Upgrade
Retained Earnings
312,275458,423353,774230,441227,556
Upgrade
Comprehensive Income & Other
13,4506,9719,6687,6723,738
Upgrade
Total Common Equity
1,547,0811,686,7501,152,2251,026,8961,020,077
Upgrade
Minority Interest
66666
Upgrade
Shareholders' Equity
1,547,0871,686,7561,152,2311,026,9021,020,083
Upgrade
Total Liabilities & Equity
2,964,8203,244,7222,558,2762,237,9512,441,888
Upgrade
Total Debt
512,942527,117412,332431,957542,895
Upgrade
Net Cash (Debt)
-44,22214,146-154,081-175,782-187,039
Upgrade
Net Cash Per Share
-18.526.26-70.97-80.97-86.16
Upgrade
Filing Date Shares Outstanding
2,3882,3882,1712,1712,171
Upgrade
Total Common Shares Outstanding
2,3882,3882,1712,1712,171
Upgrade
Working Capital
-325,073-320,582-502,186-378,232-450,904
Upgrade
Book Value Per Share
647.88706.37530.75473.02469.88
Upgrade
Tangible Book Value
1,547,0811,686,7501,152,2251,026,8961,020,077
Upgrade
Tangible Book Value Per Share
647.88706.37530.75473.02469.88
Upgrade
Machinery
1,955,3031,954,0781,695,3801,486,1251,369,203
Upgrade
Construction In Progress
10,72213,64613,51510,46616,596
Upgrade
Leasehold Improvements
1,117,5511,138,382938,682786,433719,822
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.