PT. Mitra Adiperkasa Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	22,410,000	23,320,855	29,605,908	23,899,741	11,743,126	13,066,295	Upgrade
Market Cap Growth	-25.82%	-21.23%	23.88%	103.52%	-10.13%	-25.12%	Upgrade
Enterprise Value	29,475,129	30,721,313	35,349,076	27,064,211	16,494,254	19,139,354	Upgrade
Last Close Price	1350.00	1410.00	1779.77	1429.88	702.57	781.73	Upgrade
PE Ratio	12.24	13.19	15.64	11.29	27.95	-	Upgrade
Forward PE	10.18	10.03	12.53	18.18	15.13	20.39	Upgrade
PS Ratio	0.58	0.62	0.89	0.89	0.64	0.88	Upgrade
PB Ratio	1.47	1.61	2.38	2.45	1.64	2.01	Upgrade
P/TBV Ratio	1.85	2.04	3.05	3.03	2.06	2.56	Upgrade
P/FCF Ratio	5.88	6.20	-	7.51	4.44	13.24	Upgrade
P/OCF Ratio	3.89	3.90	15.18	5.84	3.87	9.70	Upgrade
PEG Ratio	0.61	-	-	-	-	-	Upgrade
EV/Sales Ratio	0.77	0.81	1.06	1.00	0.90	1.29	Upgrade
EV/EBITDA Ratio	4.49	6.91	7.95	6.93	8.12	24.98	Upgrade
EV/EBIT Ratio	8.32	9.09	10.08	8.77	14.10	-	Upgrade
EV/FCF Ratio	7.73	8.17	-	8.50	6.23	19.39	Upgrade
Debt / Equity Ratio	0.56	0.54	0.67	0.58	0.71	1.05	Upgrade
Debt / EBITDA Ratio	1.31	1.22	1.35	1.04	1.50	3.11	Upgrade
Debt / FCF Ratio	2.22	2.07	-	1.78	1.93	6.88	Upgrade
Asset Turnover	1.29	1.33	1.37	1.43	1.07	0.94	Upgrade
Inventory Turnover	2.39	2.70	2.90	3.58	2.93	2.42	Upgrade
Quick Ratio	0.45	0.52	0.47	0.66	0.56	0.49	Upgrade
Current Ratio	1.44	1.44	1.36	1.42	1.23	1.11	Upgrade
Return on Equity (ROE)	15.72%	15.99%	21.16%	29.70%	6.85%	-8.44%	Upgrade
Return on Assets (ROA)	7.22%	7.40%	9.03%	10.21%	4.25%	-0.55%	Upgrade
Return on Capital (ROIC)	9.45%	9.83%	12.13%	13.95%	5.73%	-0.76%	Upgrade
Return on Capital Employed (ROCE)	17.90%	18.20%	21.30%	22.90%	11.60%	-	Upgrade
Earnings Yield	8.15%	7.58%	6.40%	8.86%	3.58%	-4.24%	Upgrade
FCF Yield	17.01%	16.13%	-0.26%	13.32%	22.54%	7.56%	Upgrade
Dividend Yield	0.59%	-	0.45%	0.56%	-	-	Upgrade
Payout Ratio	9.68%	10.00%	8.86%	-	-	-	Upgrade
Buyback Yield / Dilution	-0.09%	-	-	-	-	-0.00%	Upgrade
Total Shareholder Return	0.50%	-	0.45%	0.56%	-	-0.00%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.