PT Mahaka Radio Integra Tbk (IDX:MARI)
Indonesia
· Delayed Price · Currency is IDR 50.00
0.00 (0.00%)
Apr 30, 2025, 1:46 PM WIB
IDX:MARI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 97,685 | 86,236 | 68,506 | 69,663 | 72,882 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | 25.88% | -1.66% | -4.42% | -51.38% | Upgrade
|
| Cost of Revenue | 40,562 | 33,860 | 15,530 | 3,184 | 8,158 | Upgrade
|
| Gross Profit | 57,122 | 52,376 | 52,976 | 66,479 | 64,724 | Upgrade
|
| Selling, General & Admin | 120,472 | 148,093 | 147,204 | 89,246 | 86,283 | Upgrade
|
| Operating Expenses | 122,415 | 148,821 | 148,014 | 90,191 | 95,692 | Upgrade
|
| Operating Income | -65,293 | -96,445 | -95,038 | -23,712 | -30,969 | Upgrade
|
| Interest Expense | -1,916 | -2,903 | -2,866 | -2,591 | -4,525 | Upgrade
|
| Interest & Investment Income | 232.77 | 366.83 | 334.22 | 990.77 | 291.92 | Upgrade
|
| Earnings From Equity Investments | 2,385 | -1,240 | -1,261 | -524.21 | -5,636 | Upgrade
|
| Currency Exchange Gain (Loss) | 517.27 | -1,445 | 301.63 | -1,574 | -34.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 702.13 | 724.41 | 543.01 | 3,192 | 2,458 | Upgrade
|
| EBT Excluding Unusual Items | -63,372 | -100,942 | -97,987 | -24,219 | -38,414 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -5,116 | Upgrade
|
| Pretax Income | -63,372 | -100,942 | -97,987 | -24,219 | -43,530 | Upgrade
|
| Income Tax Expense | 2,539 | 1,868 | 1,598 | 2,789 | 6,057 | Upgrade
|
| Earnings From Continuing Operations | -65,911 | -102,810 | -99,585 | -27,008 | -49,588 | Upgrade
|
| Minority Interest in Earnings | 46,287 | 55,502 | 58,056 | 7,266 | 4,667 | Upgrade
|
| Net Income | -19,623 | -47,308 | -41,529 | -19,742 | -44,920 | Upgrade
|
| Net Income to Common | -19,623 | -47,308 | -41,529 | -19,742 | -44,920 | Upgrade
|
| Shares Outstanding (Basic) | 5,253 | 5,253 | 5,253 | 5,253 | 5,253 | Upgrade
|
| Shares Outstanding (Diluted) | 5,253 | 5,253 | 5,253 | 5,253 | 5,253 | Upgrade
|
| EPS (Basic) | -3.74 | -9.01 | -7.91 | -3.76 | -8.55 | Upgrade
|
| EPS (Diluted) | -3.74 | -9.01 | -7.91 | -3.76 | -8.55 | Upgrade
|
| Free Cash Flow | -23,320 | -108,566 | -129,190 | -57,270 | 17,127 | Upgrade
|
| Free Cash Flow Per Share | -4.44 | -20.67 | -24.59 | -10.90 | 3.26 | Upgrade
|
| Gross Margin | 58.48% | 60.74% | 77.33% | 95.43% | 88.81% | Upgrade
|
| Operating Margin | -66.84% | -111.84% | -138.73% | -34.04% | -42.49% | Upgrade
|
| Profit Margin | -20.09% | -54.86% | -60.62% | -28.34% | -61.63% | Upgrade
|
| Free Cash Flow Margin | -23.87% | -125.89% | -188.58% | -82.21% | 23.50% | Upgrade
|
| EBITDA | -63,008 | -93,700 | -91,912 | -19,379 | -26,926 | Upgrade
|
| EBITDA Margin | -64.50% | -108.66% | -134.17% | -27.82% | -36.94% | Upgrade
|
| D&A For EBITDA | 2,284 | 2,745 | 3,127 | 4,333 | 4,043 | Upgrade
|
| EBIT | -65,293 | -96,445 | -95,038 | -23,712 | -30,969 | Upgrade
|
| EBIT Margin | -66.84% | -111.84% | -138.73% | -34.04% | -42.49% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.