PT Maxindo Karya Anugerah Tbk (IDX:MAXI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Last updated: Aug 12, 2026, 2:50 PM WIB

IDX:MAXI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
143,770143,849104,03682,780105,850149,346
Revenue Growth
20.48%38.27%25.68%-21.80%-29.12%29.20%
Gross Profit
17,74734,49227,12523,90125,53940,023
Operating Income
-13,7066,0591,601-131.392,17618,529
Net Income
-18,710722.08-2,773-2,962-31.710,648
Earnings Per Share
-1.950.08-0.29-0.31-0.002.37
EPS Growth
-----32.53%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Africa
-275.7140.79134.57--
America
8,8598,5716,3417,74828,79714,170
Asia
57,39036,2066,3463,6012,3033,306
Australia
39,38244,30743,39831,08735,81385,167
Europe
37,53354,48947,81140,21038,93746,703
Total
143,770143,849104,03682,780105,850149,346

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9222,399398.4223,6009,7554,676
Total Debt
139,553134,69293,67833,05637,48247,346
Net Cash (Debt)
-136,631-132,293-93,279-9,456-27,727-42,670
Net Cash Growth
------
Net Cash Per Share
-14.22-13.77-9.71-1.00-3.54-9.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,7304,208-635.37-4,1747,05119,250
Capital Expenditures
-37,166-41,048-88,163-12,412-8,335-5,665
Free Cash Flow
-28,436-36,840-88,798-16,586-1,28413,585
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.34%23.98%26.07%28.87%24.13%26.80%
Operating Margin
-9.53%4.21%1.54%-0.16%2.05%12.41%
Pretax Margin
-13.13%0.39%-2.43%-3.81%-0.04%9.14%
Profit Margin
-13.01%0.50%-2.67%-3.58%-0.03%7.13%
FCF Margin
-19.78%-25.61%-85.35%-20.04%-1.21%9.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-678.76----
PS Ratio
3.343.414.905.92--