IDX:MBMA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,435	1,845	1,328	455.74	-
Revenue Growth (YoY)	-22.23%	38.87%	191.47%	-	-
Cost of Revenue	1,268	1,731	1,251	411.33	-
Gross Profit	166.48	114.11	77.48	44.41	-
Selling, General & Admin	33.49	33.14	27.37	12.25	0.01
Other Operating Expenses	2.05	1.49	2.9	1.99	-
Operating Expenses	35.53	34.63	30.27	14.24	0.01
Operating Income	130.95	79.48	47.21	30.17	-0.01
Interest Expense	-20.35	-7.59	-18.71	-21.3	-
Interest & Investment Income	6.86	6.62	5.52	0.3	0
Earnings From Equity Investments	10.59	-0.48	-0.03	0.85	-
Currency Exchange Gain (Loss)	-19.93	3.72	-2.85	12.53	-
Other Non Operating Income (Expenses)	4.45	5.92	2.34	-4.05	0.01
EBT Excluding Unusual Items	112.56	87.67	33.47	18.5	0.01
Gain (Loss) on Sale of Investments	-	2.44	-	18.98	0.01
Pretax Income	112.56	90.11	33.47	37.48	0.02
Income Tax Expense	12.04	10.61	0.16	-0.37	-
Earnings From Continuing Operations	100.51	79.51	33.31	37.85	0.02
Minority Interest in Earnings	-70.95	-56.72	-26.38	-16.18	-
Net Income	29.56	22.78	6.93	21.66	0.02
Net Income to Common	29.56	22.78	6.93	21.66	0.02
Net Income Growth	29.77%	228.80%	-68.02%	134678.53%	-
Shares Outstanding (Basic)	107,995	107,995	104,563	53,768	25
Shares Outstanding (Diluted)	107,995	107,995	104,563	53,768	25
Shares Change (YoY)	-	3.28%	94.47%	214973.75%	-
EPS (Basic)	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00
EPS Growth	28.71%	216.67%	-83.50%	-33.33%	-
Free Cash Flow	-155.58	-163.34	-384.39	-419.01	-0.01
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-
Gross Margin	11.61%	6.19%	5.83%	9.74%	-
Operating Margin	9.13%	4.31%	3.55%	6.62%	-
Profit Margin	2.06%	1.23%	0.52%	4.75%	-
Free Cash Flow Margin	-10.85%	-8.86%	-28.94%	-91.94%	-
EBITDA	221.32	165.8	99.64	48.24	-
EBITDA Margin	15.43%	8.99%	7.50%	10.59%	-
D&A For EBITDA	90.37	86.31	52.43	18.08	-
EBIT	130.95	79.48	47.21	30.17	-0.01
EBIT Margin	9.13%	4.31%	3.55%	6.62%	-
Effective Tax Rate	10.70%	11.77%	0.49%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.