PT Prima Andalan Mandiri Tbk (IDX:MCOL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,990.00
-30.00 (-0.75%)
Aug 8, 2025, 3:47 PM WIB

Paramount Global Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
668.24766.73917.051,065693.28298.98
Upgrade
Revenue Growth (YoY)
-20.01%-16.39%-13.87%53.58%131.88%-0.67%
Upgrade
Cost of Revenue
512.38538.05570.83529.32303.43208.49
Upgrade
Gross Profit
155.86228.68346.22535.4389.8590.49
Upgrade
Selling, General & Admin
55.7756.1457.5552.4532.4531.71
Upgrade
Other Operating Expenses
21.7127.6411.56.641.31-1.62
Upgrade
Operating Expenses
77.4883.7869.0559.0933.7630.09
Upgrade
Operating Income
78.38144.9277.17476.31356.160.4
Upgrade
Interest Expense
-7.11-6.83-6.97-6.45-7.4-9.14
Upgrade
Interest & Investment Income
6.637.439.135.162.072.19
Upgrade
Earnings From Equity Investments
0.02---0.01-0-0
Upgrade
Currency Exchange Gain (Loss)
-0.62-5.314.2-13.060.822.19
Upgrade
Other Non Operating Income (Expenses)
4.47-1.656.9-6.67-0.12-0.03
Upgrade
EBT Excluding Unusual Items
81.76138.55290.42455.28351.4555.61
Upgrade
Gain (Loss) on Sale of Investments
-----0.82-
Upgrade
Gain (Loss) on Sale of Assets
6.288.355.093.081.44-
Upgrade
Asset Writedown
----0.38-1.6
Upgrade
Other Unusual Items
-----0.31-
Upgrade
Pretax Income
88.03146.9295.51458.36352.1554.02
Upgrade
Income Tax Expense
18.9729.9860.6100.0677.2511.42
Upgrade
Earnings From Continuing Operations
69.06116.92234.91358.31274.942.59
Upgrade
Minority Interest in Earnings
-3.4-4.15-7.08-5.96-3.55-1.71
Upgrade
Net Income
65.66112.77227.83352.34271.3540.88
Upgrade
Net Income to Common
65.66112.77227.83352.34271.3540.88
Upgrade
Net Income Growth
-59.04%-50.50%-35.34%29.85%563.71%27.96%
Upgrade
Shares Outstanding (Basic)
3,5563,5563,5563,5563,3193,200
Upgrade
Shares Outstanding (Diluted)
3,5563,5563,5563,5563,3193,200
Upgrade
Shares Change (YoY)
---7.14%3.70%-
Upgrade
EPS (Basic)
0.020.030.060.100.080.01
Upgrade
EPS (Diluted)
0.020.030.060.100.080.01
Upgrade
EPS Growth
-59.04%-50.51%-35.34%21.19%540.02%27.96%
Upgrade
Free Cash Flow
110.0692.05166.76291.49260.96102.72
Upgrade
Free Cash Flow Per Share
0.030.030.050.080.080.03
Upgrade
Dividend Per Share
--0.0440.0640.047-
Upgrade
Dividend Growth
---31.49%36.73%--
Upgrade
Gross Margin
23.32%29.83%37.75%50.29%56.23%30.27%
Upgrade
Operating Margin
11.73%18.90%30.22%44.73%51.36%20.20%
Upgrade
Profit Margin
9.83%14.71%24.84%33.09%39.14%13.68%
Upgrade
Free Cash Flow Margin
16.47%12.01%18.18%27.38%37.64%34.36%
Upgrade
EBITDA
121.93185.58317.24500.34377.2778.59
Upgrade
EBITDA Margin
18.25%24.20%34.59%46.99%54.42%26.28%
Upgrade
D&A For EBITDA
43.5540.6840.0724.0321.1718.18
Upgrade
EBIT
78.38144.9277.17476.31356.160.4
Upgrade
EBIT Margin
11.73%18.90%30.22%44.73%51.36%20.20%
Upgrade
Effective Tax Rate
21.55%20.41%20.51%21.83%21.94%21.14%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.