PT Daya Intiguna Yasa Tbk (IDX:MDIY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
820.00
-5.00 (-0.61%)
Jun 9, 2026, 2:19 PM WIB

PT Daya Intiguna Yasa Tbk Stock Forecast

Stock Price Forecast

According to 5 analysts polled by S&P Global, PT Daya Intiguna Yasa Tbk stock has a consensus rating of "Buy" and an average price target of Rp 1,300. The average 1-year stock price forecast is 58.54% higher than the current stock price, while the lowest is Rp 930.00 (+13.41%) and the highest is Rp 1,500 (+82.93%).

Price Target: Rp 1,300 (+58.54%)
Analyst Consensus: Buy
TargetLowAverageMedianHigh
PriceRp 930.00Rp 1,300Rp 1,330Rp 1,500
Change+13.41%+58.54%+62.20%+82.93%

Analyst Ratings

The average analyst rating for PT Daya Intiguna Yasa Tbk stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

RatingDec '25Jan '26Feb '26Mar '26Apr '26Jun '26
Strong Buy333333
Buy111111
Hold221111
Sell000000
Strong Sell000000
Total665555

Financial Forecast

Revenue This Year
9.59T
from 7.92T
Increased by 21.06%
Revenue Next Year
11.48T
from 9.59T
Increased by 19.66%
EPS This Year
51.13
from 44.03
Increased by 16.13%
EPS Next Year
63.70
from 51.13
Increased by 24.59%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
894.12B2.22T3.90T6.79T7.92T9.59T
Revenue Growth
-147.80%76.23%73.89%16.68%21.06%
Gross Profit
274.90B801.30B1.65T3.83T4.42T5.05T
Gross Margin
30.74%36.17%42.26%56.34%55.82%52.65%
Operating Income
22.02B241.43B556.16B1.60T1.65T1.88T
Net Income
-86.84B102.34B321.76B1.07T1.11T1.32T
EPS
----44.0351.13
EPS Growth
-----16.13%
Forward PE
----18.8916.04
Dividend / Share
--2,017.00--18.47
Free Cash Flow
-65.45B176.57B-475.40B584.13B798.00B
No. Analysts
-----5
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High10.1T
Avg9.6T
Low9.1T

Revenue Growth

Revenue Growth202620272028
High
26.9%
Avg
21.1%
Low
14.5%

EPS Forecast

EPS202620272028
High52.37
Avg51.13
Low48.30

EPS Growth

EPS Growth202620272028
High
18.9%
Avg
16.1%
Low
9.7%