PT Merdeka Copper Gold Tbk (IDX:MDKA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,610.00
+40.00 (2.55%)
Apr 24, 2025, 4:14 PM WIB

IDX:MDKA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,2391,707869.88380.96321.86
Upgrade
Revenue Growth (YoY)
31.18%96.21%128.34%18.36%-19.94%
Upgrade
Cost of Revenue
2,0631,561705.23260.86207.74
Upgrade
Gross Profit
176.35145.68164.65120.1114.12
Upgrade
Selling, General & Admin
57.3648.9350.6828.4519.15
Upgrade
Other Operating Expenses
---1.24.23
Upgrade
Operating Expenses
57.3648.9352.4230.4624.25
Upgrade
Operating Income
11996.74112.2489.6389.87
Upgrade
Interest Expense
-126.12-102.34-70.21-26.61-23.07
Upgrade
Interest & Investment Income
11.3511.531.561.50.28
Upgrade
Currency Exchange Gain (Loss)
7.5725.2725.894.74-0.99
Upgrade
Other Non Operating Income (Expenses)
18.98-0.53-23.91-4.552.11
Upgrade
EBT Excluding Unusual Items
30.7830.6645.5764.7268.2
Upgrade
Merger & Restructuring Charges
---12.63--
Upgrade
Gain (Loss) on Sale of Investments
-7.47----
Upgrade
Other Unusual Items
---1.6-28-12
Upgrade
Pretax Income
23.3130.6691.3356.7256.2
Upgrade
Income Tax Expense
13.512526.4823.3327.31
Upgrade
Earnings From Continuing Operations
9.85.6764.8433.3928.89
Upgrade
Minority Interest in Earnings
-65.56-26.32-6.422.757.3
Upgrade
Net Income
-55.76-20.6658.4236.1436.2
Upgrade
Net Income to Common
-55.76-20.6658.4236.1436.2
Upgrade
Net Income Growth
--61.66%-0.16%-48.89%
Upgrade
Shares Outstanding (Basic)
24,13524,11123,72822,67021,898
Upgrade
Shares Outstanding (Diluted)
24,13524,11123,72822,67021,898
Upgrade
Shares Change (YoY)
0.10%1.62%4.66%3.53%2.32%
Upgrade
EPS (Basic)
-0.00-0.000.000.000.00
Upgrade
EPS (Diluted)
-0.00-0.000.000.000.00
Upgrade
EPS Growth
--54.45%-3.51%-50.08%
Upgrade
Free Cash Flow
-272.1-553.65-285.721.9163.03
Upgrade
Free Cash Flow Per Share
-0.01-0.02-0.010.000.00
Upgrade
Gross Margin
7.88%8.54%18.93%31.52%35.46%
Upgrade
Operating Margin
5.32%5.67%12.90%23.53%27.92%
Upgrade
Profit Margin
-2.49%-1.21%6.72%9.49%11.25%
Upgrade
Free Cash Flow Margin
-12.15%-32.44%-32.84%5.75%19.58%
Upgrade
EBITDA
327.62238.2227.85196.6147.03
Upgrade
EBITDA Margin
14.63%13.96%26.19%51.61%45.68%
Upgrade
D&A For EBITDA
208.62141.45115.61106.9757.15
Upgrade
EBIT
11996.74112.2489.6389.87
Upgrade
EBIT Margin
5.32%5.67%12.90%23.53%27.92%
Upgrade
Effective Tax Rate
57.96%81.52%29.00%41.14%48.59%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.