PT Emdeki Utama Tbk (IDX:MDKI)
Indonesia · Delayed Price · Currency is IDR 194.00
0.00 (0.00%)
Oct 9, 2026, 3:46 PM WIB
PT Emdeki Utama Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 490,849 | 536,392 | 427,595 | 506,030 | 468,078 | 516,151 | |
Market Cap Growth | 1.04% | 25.44% | -15.50% | 8.11% | -9.31% | -12.07% |
Enterprise Value | 301,033 | 353,379 | 260,316 | 313,715 | 311,468 | 308,212 |
Last Close Price | 194.00 | 201.28 | 152.53 | 169.40 | 148.78 | 156.02 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.29 | 15.59 | 15.52 | 10.59 | 12.33 | 13.33 |
PS Ratio | 1.54 | 1.68 | 1.24 | 1.08 | 0.96 | 1.30 |
PB Ratio | 0.50 | 0.54 | 0.44 | 0.52 | 0.50 | 0.57 |
P/TBV Ratio | 0.53 | 0.57 | 0.46 | 0.55 | 0.52 | 0.60 |
P/FCF Ratio | 19.79 | 14.43 | 8.53 | 8.39 | - | 21.97 |
P/OCF Ratio | 5.62 | 5.51 | 7.06 | 7.70 | - | 17.30 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.95 | 1.11 | 0.76 | 0.67 | 0.64 | 0.78 |
EV/EBITDA Ratio | 5.39 | 6.66 | 5.92 | 4.51 | 5.27 | 6.32 |
EV/EBIT Ratio | 11.36 | 10.29 | 9.86 | 5.96 | 7.04 | 9.05 |
EV/FCF Ratio | 12.14 | 9.51 | 5.19 | 5.20 | - | 13.12 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.28 | 0.22 | 0.14 | 0.30 | 0.22 | 0.21 |
Debt / FCF Ratio | 0.63 | 0.31 | 0.13 | 0.35 | - | 0.44 |
Net Debt / Equity Ratio | -0.21 | -0.20 | -0.22 | -0.21 | -0.18 | -0.25 |
Net Debt / EBITDA Ratio | -3.71 | -3.70 | -4.80 | -2.88 | -2.92 | -4.58 |
Net Debt / FCF Ratio | -8.33 | -5.28 | -4.21 | -3.33 | 8.46 | -9.51 |
Asset Turnover | 0.30 | 0.30 | 0.33 | 0.45 | 0.48 | 0.41 |
Inventory Turnover | 2.04 | 1.98 | 2.07 | 2.78 | 3.74 | 4.33 |
Quick Ratio | 3.61 | 5.77 | 7.50 | 4.01 | 3.48 | 6.04 |
Current Ratio | 5.61 | 9.01 | 11.48 | 6.15 | 5.38 | 7.86 |
Return on Equity (ROE) | 3.03% | 3.61% | 2.96% | 5.08% | 4.16% | 4.33% |
Return on Assets (ROA) | 1.56% | 2.04% | 1.57% | 3.12% | 2.72% | 2.17% |
Return on Invested Capital (ROIC) | 2.80% | 3.53% | 2.80% | 5.41% | 4.78% | 4.19% |
Return on Capital Employed (ROCE) | 2.60% | 3.40% | 2.60% | 5.30% | 4.50% | 3.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.79% | 6.42% | 6.44% | 9.45% | 8.11% | 7.50% |
FCF Yield | 5.05% | 6.93% | 11.73% | 11.91% | -4.36% | 4.55% |
Dividend Yield | 4.64% | 4.47% | 5.24% | 7.08% | 6.72% | 6.41% |
Payout Ratio | - | 58.82% | 110.22% | 52.94% | 66.67% | 78.44% |
Total Shareholder Return | 4.64% | 4.47% | 5.24% | 7.08% | 6.72% | 6.41% |