PT Medela Potentia Tbk (IDX:MDLA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
200.00
-2.00 (-0.99%)
Jun 25, 2025, 3:49 PM WIB

PT Medela Potentia Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,567,51513,092,02911,693,83311,602,268
Revenue Growth (YoY)
11.27%11.96%0.79%-
Cost of Revenue
13,206,41811,871,30810,597,49210,528,175
Gross Profit
1,361,0971,220,7211,096,3411,074,093
Selling, General & Admin
985,434870,923733,152685,433
Other Operating Expenses
-92,025-57,820-42,561-34,249
Operating Expenses
893,409813,103690,591651,184
Operating Income
467,688407,618405,750422,909
Interest Expense
-16,505-10,607-12,798-11,639
Interest & Investment Income
7,7699,90511,4738,359
Currency Exchange Gain (Loss)
-1,360-28-822-396
Other Non Operating Income (Expenses)
-450-624-1,076-813
EBT Excluding Unusual Items
457,142406,264402,527418,420
Gain (Loss) on Sale of Assets
--1,342932
Other Unusual Items
---476,446
Pretax Income
457,142406,264403,822426,887
Income Tax Expense
113,874103,17092,03795,782
Earnings From Continuing Operations
343,268303,094311,785331,105
Minority Interest in Earnings
1,7652,797-2,958-178
Net Income
345,033305,891308,827330,927
Net Income to Common
345,033305,891308,827330,927
Net Income Growth
12.80%-0.95%-6.68%-
Shares Outstanding (Basic)
9,8899,0008,4506,325
Shares Outstanding (Diluted)
9,8899,0008,4506,325
Shares Change (YoY)
9.88%6.51%33.60%-
EPS (Basic)
34.8933.9936.5552.32
EPS (Diluted)
34.8933.9936.5552.32
EPS Growth
2.66%-7.00%-30.15%-
Free Cash Flow
150,574-241,968245,537429,424
Free Cash Flow Per Share
15.23-26.8929.0667.89
Dividend Per Share
-11.6006.70032.000
Dividend Growth
-73.13%-79.06%-
Gross Margin
9.34%9.32%9.38%9.26%
Operating Margin
3.21%3.11%3.47%3.65%
Profit Margin
2.37%2.34%2.64%2.85%
Free Cash Flow Margin
1.03%-1.85%2.10%3.70%
EBITDA
500,625437,254434,194450,546
EBITDA Margin
3.44%3.34%3.71%3.88%
D&A For EBITDA
32,93729,63628,44427,637
EBIT
467,688407,618405,750422,909
EBIT Margin
3.21%3.11%3.47%3.65%
Effective Tax Rate
24.91%25.39%22.79%22.44%
Advertising Expenses
20,28818,22715,0409,636
Source: S&P Global Market Intelligence. Standard template. Financial Sources.